Team	previous balance	profits	salary	other profits	other expenses	current balance	difference	Rank	2026 ANR	2027 ANR	2028 ANR	2027 inc	2028 inc	2027 cut	2028 cut	Team
Baltimore	71,301,008	1,948,139	1,852,563			71,396,584	95,576	14								Baltimore
Boston	122,597,267	514,349	1,392,438			121,719,178	(878,089)	3						1,244,000	365,000	Boston
Cascadian	82,909,711	2,029,305	2,172,813			82,766,203	(143,508)	11				333,333		60,000		Cascadian
Chattanooga	12,198,573	514,349	1,535,625			11,177,297	(1,021,276)	24						175,000		Chattanooga
Chicago	148,174,316	514,349	1,837,750			146,850,915	(1,323,401)	2				1,000,000		422,000	370,000	Chicago
Columbus	78,929,322	514,349	1,656,188			77,787,483	(1,141,839)	13						210,000		Columbus
Delmarva	94,166,653	514,349	3,541,063			91,139,939	(3,026,714)	8								Delmarva
Florida	88,997,527	514,349	2,629,188			86,882,688	(2,114,839)	9				1,666,666		541,000		Florida
Fort McMurray	99,194,251	1,790,870	1,918,375			99,066,746	(127,505)	5								Fort McMurray
Green Bay	17,501,143	2,155,578	2,878,688			16,778,033	(723,110)	22				4,333,332	2,166,665			Green Bay
Houston	31,383,776	2,328,624	2,966,063			30,746,337	(637,439)	21				2,166,666	1,833,333	170,000	170,000	Houston
Indianapolis	198,866,460	514,349	1,147,813			198,232,996	(633,464)	1								Indianapolis
London	70,344,816	1,298,633	1,825,938			69,817,511	(527,305)	15						50,000		London
Los Angeles	56,013,952	2,929,961	3,403,563			55,540,350	(473,602)	17						67,600		Los Angeles
New York	69,606,294	514,349	2,525,188		1,000,000	66,595,455	(3,010,839)	16						532,000		New York
Philadelphia	42,452,584	514,349	2,656,688			40,310,245	(2,142,339)	20				400,000	400,000	1,004,000	700,000	Philadelphia
Portland	95,067,160	2,173,240	3,918,563			93,321,837	(1,745,323)	7						50,000		Portland
Richmond	96,691,716	514,349	2,316,563			94,889,502	(1,802,214)	6						308,400	139,400	Richmond
Ruidoso	103,059,109	2,106,733	2,363,438			102,802,404	(256,705)	4								Ruidoso
Sioux City	14,893,580	514,349	1,371,375			14,036,554	(857,026)	23						63,000		Sioux City
Texas	50,950,170	2,103,449	2,437,500			50,616,119	(334,051)	18								Texas
Tokyo	46,994,275	514,349	2,279,875			45,228,749	(1,765,526)	19								Tokyo
Vancouver Island	85,729,196	1,706,614	2,580,000			84,855,810	(873,386)	10								Vancouver Island
Washington	79,630,456	2,117,595	1,867,813			79,880,238	249,782	12				1,421,424	1,171,424	60,000	60,000	Washington
							2
sum	1,857,653,315	30,860,929	55,075,071	0	1,000,000	1,832,439,173	(25,214,142)					11,321,421	5,571,422	4,957,000	1,804,400
average	77,402,221	1,285,872	2,294,795	#DIV/0!	1,000,000	76,351,632	(1,050,589)
						78,833,861	97%
League Account	577,482,362	4,227,947				581,710,309	4,227,947
		4,227,947				78,833,861	medacct
						(865,206)	meddiff
low account
high account	last round at	Disbursed			Total disburse				2024 actual disburse	2023 actual
	No Playoffs	7,793,130	10		77,931,300	1	10		11,464,561	8,651,478
	First Round Loss	9,351,756	6		56,110,536	1.2	7		13,757,473	10,381,774
	Second Round Loss	11,222,107	4		44,888,428	1.44	6		16,508,968	12,458,128
	Conf Title Loss	13,466,529	2		26,933,058	1.728	3		19,810,761	14,949,754
	OIFLCup Loss	16,159,834	1		16,159,834	2.0736	2		23,772,914	17,939,705
	OIFLCup Champ	19,391,801	1		19,391,801	2.48832	2		28,527,496	21,527,646
			24
		10% of total cash	241,414,948		241,414,957		31
		lg acct post-imb	340,295,361
					Percentage	1.2
		One unit	7,793,130
ANR	830K + 42K (2026)
		10% of roster min
Playoff wages R1	16900	16900 for 2026
Playoff wages R2	33800
Playoff wages R3	50700
Playoff wages R4	67600