Team previous balance profits salary other profits other expenses current balance difference Rank 2020 ANR 2021 ANR 2022 ANR 2022 inc 2023 inc 2022 cut 2023 cut Team
Baltimore 8,731,011         8,731,011 0 21               Baltimore
Chicago 61,844,145         61,844,145 0 2               Chicago
Delmarva 18,792,593         18,792,593 0 15       2,483,333       Delmarva
Eugene 5,501,005         5,501,005 0 24       666,666       Eugene
Florida 19,333,217         19,333,217 0 14               Florida
Fort McMurray 76,288,760         76,288,760 0 1               Fort McMurray
Fort Worth 27,294,829         27,294,829 0 9               Fort Worth
Houston 20,650,549         20,650,549 0 12           32,400   Houston
Indianapolis 54,371,924         54,371,924 0 3               Indianapolis
Lincoln 28,787,823         28,787,823 0 8               Lincoln
London 35,152,489         35,152,489 0 7               London
Los Angeles 12,971,767         12,971,767 0 19               Los Angeles
Mexico City 42,751,284         42,751,284 0 5           1,065,000   Mexico City
New York 26,257,847       113,750 26,144,097 (113,750) 10       300,000       New York
Ohio 14,433,441         14,433,441 0 18               Ohio
Philadelphia 7,519,749         7,519,749 0 23               Philadelphia
Portland 45,792,304         45,792,304 0 4               Portland
Richmond 10,757,047         10,757,047 0 20           890,000   Richmond
Ruidoso 37,573,680         37,573,680 0 6               Ruidoso
Seattle 18,720,616         18,720,616 0 16               Seattle
Texas 22,079,086         22,079,086 0 11               Texas
Vancouver Island 8,008,135         8,008,135 0 22       66,666   1,166,666   Vancouver Island
Vermont 19,502,218         19,502,218 0 13               Vermont
Washington 15,662,828         15,662,828 0 17               Washington
0
sum 638,778,347 0 0 0 113,750 638,664,597 (113,750) 3,516,665 0 3,154,066 0
average 26,615,764 #DIV/0! #DIV/0! #DIV/0! 113,750 26,611,025 (4,740)
20,076,384 133%
League Account 106,046,180 0 0 106,046,180 0
                     -   20,076,384 medacct
0 meddiff
low account
high account last round at Disbursed Total disburse 2020 actual disburse
No Playoffs 4,808,010 10 48,080,100 1 10 4,865,776
First Round Loss 5,769,612 6 34,617,672 1.2 7 5,838,931
Second Round Loss 6,923,534 4 27,694,136 1.44 6 7,006,717
Conf Title Loss 8,308,241 2 16,616,482 1.728 3 8,408,061
OIFLCup Loss 9,969,890 1 9,969,890 2.0736 2 10,089,673
OIFLCup Champ 11,963,867 1 11,963,867 2.48832 2 12,107,608
24
20% of total cash 148,942,155 148,942,147 31
lg acct post-imb (42,895,975)
Percentage 1.2
One unit 4,808,010
ANR 610K+31K
Playoff wages R1 10300 3% raise annual
Playoff wages R2 20600
Playoff wages R3 30900
Playoff wages R4 41200