Team	previous balance	profits	salary	other profits	other expenses	current balance	difference	Rank	2025 ANR	2026 ANR	2027 ANR	2026 inc	2027 inc	2026 cut	2027 cut	Team
Baltimore	47,832,951	2,073,698	2,497,500			47,409,149	(423,802)	18								Baltimore
Boston	99,286,692	455,275	997,000			98,744,967	(541,725)	3				1,000,000		1,934,000	815,000	Boston
Cascadian	71,367,355	455,275	2,263,438			69,559,192	(1,808,163)	14				333,333	333,333	155,000	60,000	Cascadian
Chicago	135,113,098	455,275	1,568,813			133,999,560	(1,113,538)	2								Chicago
Columbus	63,733,081	455,275	1,656,875			62,531,481	(1,201,600)	15						90,000	90,000	Columbus
Delmarva	81,701,419	455,275	1,738,125			80,418,569	(1,282,850)	10								Delmarva
Eugene	44,736,766	1,743,735	2,151,563			44,328,938	(407,828)	20				250,000				Eugene
Florida	77,304,285	2,220,895	2,405,875			77,119,305	(184,980)	12				1,666,667	1,666,666	124,000		Florida
Fort McMurray	82,186,493	455,275	2,212,188			80,429,580	(1,756,913)	9								Fort McMurray
Green Bay	29,561,722	2,268,022	2,636,813			29,192,931	(368,791)	23				2,666,666	2,166,665			Green Bay
Houston	30,194,812	1,738,288	2,889,063			29,044,037	(1,150,775)	24				333,333	333,333	86,800		Houston
Indianapolis	171,249,715	455,275	1,140,313			170,564,677	(685,038)	1								Indianapolis
London	57,726,176	455,275	1,633,438			56,548,013	(1,178,163)	17						415,000	50,000	London
Los Angeles	46,938,523	455,275	2,693,438			44,700,360	(2,238,163)	19								Los Angeles
Mexico City	91,164,086	826,836	1,489,688			90,501,234	(662,852)	5								Mexico City
New Jersey	88,556,972	455,275	1,024,438			87,987,809	(569,163)	7						245,000	175,000	New Jersey
New York	64,729,531	455,275	2,933,750			62,251,056	(2,478,475)	16						32,000	32,000	New York
Philadelphia	36,470,015	455,275	1,719,375		75,000	35,130,915	(1,339,100)	22						431,000	50,000	Philadelphia
Portland	96,921,902	2,258,764	2,542,438			96,638,228	(283,674)	4								Portland
Richmond	89,752,473	1,441,662	1,765,625			89,428,510	(323,963)	6						1,189,000	59,000	Richmond
Ruidoso	86,031,849	1,394,300	1,565,313			85,860,836	(171,013)	8								Ruidoso
Texas	39,911,609	1,971,063	2,541,188			39,341,484	(570,125)	21						370,000		Texas
Vancouver Island	79,143,186	1,780,590	2,309,750			78,614,026	(529,160)	11								Vancouver Island
Washington	69,921,812	2,135,340	1,771,938			70,285,214	363,402	13				250,000	250,000	900,000		Washington
							1
sum	1,781,536,523	27,316,493	48,147,945	0	75,000	1,760,630,071	(20,906,452)					6,499,999	4,749,997	5,971,800	1,331,000
average	74,230,688	1,138,187	2,006,164	#DIV/0!	75,000	73,359,586	(871,102)
						73,702,260	100%
League Account	295,608,359	9,355,900				304,964,259	9,355,900
		3,742,360				73,702,260	medacct
						(616,489)	meddiff
low account
high account	last round at	Disbursed			Total disburse				2024 actual disburse	2023 actual
	No Playoffs	6,667,957	10		66,679,570	1	10		11,464,561	8,651,478
	First Round Loss	8,001,548	6		48,009,288	1.2	7		13,757,473	10,381,774
	Second Round Loss	9,601,858	4		38,407,432	1.44	6		16,508,968	12,458,128
	Conf Title Loss	11,522,230	2		23,044,460	1.728	3		19,810,761	14,949,754
	OIFLCup Loss	13,826,676	1		13,826,676	2.0736	2		23,772,914	17,939,705
	OIFLCup Champ	16,592,011	1		16,592,011	2.48832	2		28,527,496	21,527,646
			24
		10% of total cash	206,559,433		206,559,437		31
		lg acct post-imb	98,404,826
					Percentage	1.2
		One unit	6,667,957
ANR	800K + 41K (2025)
		10% of roster min
Playoff wages R1	15500	15500 for 2024
Playoff wages R2	31000
Playoff wages R3	46500
Playoff wages R4	62000