Team previous balance profits salary other profits other expenses current balance difference Rank 2019 ANR 2020 ANR 2021 ANR Loan With Interest Weeks/Hole 2020 inc 2021 inc 2020 cut 2021 cut Team
Baltimore 55,472,566         55,472,566 0 2       0 0           Baltimore
Chicago 42,103,309         42,103,309 0 3       0 0       300,000   Chicago
D.C. 23,489,511         23,489,511 0 14       0 0   1,500,000       D.C.
Delmarva 20,629,588         20,629,588 0 16       0 0   90,000 89,999 265,600   Delmarva
Eugene 141,182         141,182 0 26       0 0           Eugene
Fort McMurray 55,590,405         55,590,405 0 1       0 0           Fort McMurray
Fort Worth 34,988,933         34,988,933 0 6       0 0           Fort Worth
Houston 29,094,304       26,800 29,067,504 (26,800) 9       0 0           Houston
Huntington 29,055,300         29,055,300 0 10       0 0       310,000   Huntington
Indianapolis 25,139,339         25,139,339 0 12       0 0           Indianapolis
London 25,109,644         25,109,644 0 13       0 0           London
Los Angeles 27,847,629         27,847,629 0 11       0 0           Los Angeles
Mexico City 10,098,962         10,098,962 0 23       0 0           Mexico City
New York 16,231,384         16,231,384 0 20       0 0           New York
Ohio 20,224,717         20,224,717 0 17       0 0           Ohio
Omaha 8,247,098         8,247,098 0 25       0 0   66,666       Omaha
Philadelphia 11,965,437       130,000 11,835,437 (130,000) 22       0 0       2,711,391   Philadelphia
Portland 31,778,049         31,778,049 0 8       0 0           Portland
Ruidoso 22,368,636         22,368,636 0 15       0 0           Ruidoso
Sacramento 9,907,169         9,907,169 0 24       0 0           Sacramento
San Antonio 36,395,369         36,395,369 0 4       0 0           San Antonio
San Francisco 36,054,583         36,054,583 0 5       0 0           San Francisco
Seattle 16,285,083         16,285,083 0 19       0 0   500,000       Seattle
Texas 16,688,491         16,688,491 0 18       0 0           Texas
Vancouver Island 12,125,424         12,125,424 0 21       0 0   916,664   166,666   Vancouver Island
Wisconsin 33,057,733         33,057,733 0 7       0 0       130,000   Wisconsin
0
sum 650,089,845 0 0 0 156,800 649,933,045 (156,800) $0 $0 3,073,330 89,999 3,883,657 0
average 25,003,456 #DIV/0! #DIV/0! #DIV/0! 78,400 24,997,425 (6,031) 0% 0.0%
24,299,578 103%
League Account 98,952,512 0 98,952,512 0
                     -   24,299,578 medacct ANR:  $570K + $29K/win
0 meddiff
low account
high account last round at Disbursed Total disburse 2018 actual disburse
No Playoffs 3,179,217 12 38,150,604 1 12 2,359,226
First Round Loss 3,815,060 6 22,890,360 1.2 7 2,831,071
Second Round Loss 4,578,072 4 18,312,288 1.44 6 3,397,285
Conf Title Loss 5,493,687 2 10,987,374 1.728 3 4,076,743
OIFLCup Loss 6,592,424 1 6,592,424 2.0736 2 4,892,091
OIFLCup Champ 7,910,909 1 7,910,909 2.48832 2 5,870,509
26
14% of total cash 104,843,978 104,843,959 33
lg acct post-imb (5,891,466)
Percentage 1.2
One unit 3,179,217