Team previous balance profits salary other profits other expenses current balance difference Rank 2018ANR 2019ANR 2020ANR Loan With Interest Weeks/Hole 2019inc 2020inc 2019cut 2020cut Team
Baltimore 44,391,101         44,391,101 0 1       0 0       258,000   Baltimore
Chicago 28,036,723         28,036,723 0 5       0 0       771,600 300,000 Chicago
D.C. 15,370,285         15,370,285 0 14       0 0   1,500,000   197,200   D.C.
Delmarva 11,772,533         11,772,533 0 18       0 0       176,400   Delmarva
Eugene (6,505,247)         (6,505,247) 0 27       6,505,247 6,537,773       466,400   Eugene
Evansville 28,900,946         28,900,946 0 4       0 0       268,000   Evansville
Fort McMurray 32,726,305         32,726,305 0 3       0 0           Fort McMurray
Fort Worth 26,339,707         26,339,707 0 7       0 0       407,200   Fort Worth
Houston 20,826,916         20,826,916 0 10       0 0       1,745,000   Houston
Huntington 19,257,806         19,257,806 0 11       0 0       310,000 310,000 Huntington
Indianapolis 13,437,524         13,437,524 0 16       0 0       570,000   Indianapolis
London 16,163,573         16,163,573 0 13       0 0       382,000   London
Los Angeles 18,784,558         18,784,558 0 12       0 0           Los Angeles
New York 9,744,251 2,418,337 840,000   250,000 11,072,588 1,328,337 20       0 0           New York
Ohio 12,243,938         12,243,938 0 17       0 0       79,200   Ohio
Omaha (738,509) 668,864 750,000     (819,645) (81,136) 25       819,645 823,743   66,666       Omaha
Philadelphia (1,916,189)         (1,916,189) 0 26       1,916,189 1,925,770       5,287,391 2,637,391 Philadelphia
Portland 23,728,823         23,728,823 0 8       0 0       530,400   Portland
Ruidoso 13,819,410         13,819,410 0 15       0 0       408,400   Ruidoso
Sacramento 4,234,196         4,234,196 0 22       0 0           Sacramento
San Antonio 40,561,734 2,932,578 840,000     42,654,312 2,092,578 2       0 0           San Antonio
San Francisco 26,666,544         26,666,544 0 6       0 0       312,000   San Francisco
Seattle 6,667,798         6,667,798 0 21       0 0   500,000       Seattle
St. Louis (50,264)         (50,264) 0 24       50,264 50,515           St. Louis
Texas 11,383,843 668,864 840,000     11,212,707 (171,136) 19       0 0       100,000   Texas
Vancouver Island 2,586,198         2,586,198 0 23       0 0   916,664   166,667 166,666 Vancouver Island
Wisconsin 21,437,289         21,437,289 0 9       0 0       165,600 130,000 Wisconsin
2
sum 439,871,792 6,688,643 3,270,000 0 250,000 443,040,435 3,168,643 $9,291,345 $46,456 2,983,330 0 12,601,458 3,544,057
average 16,291,548 1,672,161 817,500 #DIV/0! 250,000 16,408,905 117,357 7% 0.0%
15,370,285 107%
League Account 133,701,290 715,685 134,416,975 715,685
             715,685 15,370,285 medacct ANR:  $570K + $29K/win
0 meddiff
low account
high account last round at Disbursed Total disburse 2018 actual disburse
No Playoffs 2,362,623 13 30,714,099 1 13 2,116,491
First Round Loss 2,835,148 5 14,175,740 1.2 6 2,539,789
Second Round Loss 3,402,177 5 17,010,885 1.44 7 3,047,747
Conf Title Loss 4,082,613 2 8,165,226 1.728 3 3,657,296
OIFLCup Loss 4,899,135 1 4,899,135 2.0736 2 4,388,756
OIFLCup Champ 5,878,962 1 5,878,962 2.48832 2 5,266,507
27
14% of total cash 80,844,037 80,844,047 34
lg acct post-imb 53,572,938
Percentage 1.2
One unit 2,362,623