Team previous balance profits salary other profits other expenses current balance difference Rank 2018ANR 2019ANR 2020ANR Loan With Interest Weeks/Hole 2019inc 2020inc 2019cut 2020cut Team
Baltimore 48,533,357 450,609 1,246,059     47,737,907 (795,450) 2       0 0       258,000   Baltimore
Chicago 31,381,095 450,609 1,177,941     30,653,763 (727,332) 8       0 0       771,600 300,000 Chicago
D.C. 19,872,627 450,609 1,545,765     18,777,471 (1,095,156) 18       0 0   1,500,000   197,200   D.C.
Delmarva 10,392,638 1,829,647 943,118     11,279,167 886,529 23       0 0       33,600   Delmarva
Eugene 10,508,886 450,609 1,728,294     9,231,201 (1,277,685) 25       0 0       466,400   Eugene
Evansville 44,341,214 1,943,938 1,804,000     44,481,152 139,938 3       0 0       268,000   Evansville
Fort McMurray 31,286,578 450,609 762,412     30,974,775 (311,803) 7       0 0           Fort McMurray
Fort Worth 40,473,415 450,609 1,561,235     39,362,789 (1,110,626) 4       0 0       366,000   Fort Worth
Houston 18,672,685 450,609 736,941     18,386,353 (286,332) 19       0 0       1,445,000   Houston
Huntington 28,682,507 450,609 1,355,059     27,778,057 (904,450) 10       0 0           Huntington
Indianapolis 22,192,826 1,455,601 1,249,353     22,399,074 206,248 17       0 0       570,000   Indianapolis
London 28,797,126 450,609 1,564,882     27,682,853 (1,114,273) 11       0 0       382,000   London
Los Angeles 31,936,032 1,373,651 1,571,000     31,738,683 (197,349) 5       0 0           Los Angeles
New York 26,496,675 2,224,772 2,119,412     26,602,035 105,360 13       0 0           New York
Ohio 24,721,137 450,609 1,781,941     23,389,805 (1,331,332) 16       0 0       79,200   Ohio
Omaha 9,857,979 450,609 1,557,941     8,750,647 (1,107,332) 26       0 0   66,666       Omaha
Philadelphia 7,186,325 1,342,568 1,122,294     7,406,599 220,274 27       0 0       3,370,000 720,000 Philadelphia
Portland 31,003,478 1,844,490 1,427,765     31,420,203 416,725 6       0 0       530,400   Portland
Ruidoso 27,931,236   1,508,994     26,422,242 (1,508,994) 14       0 0       156,400   Ruidoso
Sacramento 15,777,636 1,864,675 1,872,353     15,769,958 (7,678) 21       0 0           Sacramento
San Antonio 57,592,539 2,275,886 2,394,353     57,474,072 (118,467) 1       0 0           San Antonio
San Francisco 30,544,918 450,609 1,690,941     29,304,586 (1,240,332) 9       0 0       312,000   San Francisco
Seattle 12,912,179 1,939,271 1,610,706     13,240,744 328,565 22       0 0   500,000       Seattle
St. Louis 11,960,646 450,609 1,692,765     10,718,490 (1,242,156) 24       0 0           St. Louis
Texas 25,590,239 2,071,394 1,963,529     25,698,104 107,865 15       0 0       100,000   Texas
Vancouver Island 15,810,781 1,673,024 1,675,588     15,808,217 (2,564) 20       0 0   916,664   166,667 166,666 Vancouver Island
Wisconsin 27,202,121 1,592,742 1,192,471     27,602,392 400,271 12       0 0       165,600 130,000 Wisconsin
9
sum 691,658,875 29,289,576 40,857,112 0 0 680,091,339 (11,567,536) $0 $0 2,983,330 0 9,638,067 1,316,666
average 25,616,995 1,126,522 1,513,226 #DIV/0! #DIV/0! 25,188,568 (428,427) 0% 0.0%
26,422,242 95%
League Account 83,836,277 3,133,985 86,970,262 3,133,985
          3,133,985 26,422,242 medacct ANR:  $570K + $29K/win
(286,332) meddiff
low account
high account last round at Disbursed Total disburse 2018 actual disburse
No Playoffs 3,138,374 13 40,798,862 1 13 2,116,491
First Round Loss 3,766,049 5 18,830,245 1.2 6 2,539,789
Second Round Loss 4,519,259 5 22,596,295 1.44 7 3,047,747
Conf Title Loss 5,423,110 2 10,846,220 1.728 3 3,657,296
OIFLCup Loss 6,507,732 1 6,507,732 2.0736 2 4,388,756
OIFLCup Champ 7,809,279 1 7,809,279 2.48832 2 5,266,507
27
14% of total cash 107,388,624 107,388,633 34
lg acct post-imb (20,418,362)
Percentage 1.2
One unit 3,138,374