Team previous balance profits salary other profits other expenses current balance difference Rank 2018ANR 2019ANR 2020ANR Loan With Interest Weeks/Hole 2019inc 2020inc 2019cut 2020cut Team
Baltimore 45,196,804 431,176 1,246,059     44,381,921 (814,883) 1       0 0       258,000   Baltimore
Chicago 29,171,066 431,176 1,183,000     28,419,242 (751,824) 6       0 0       771,600 300,000 Chicago
D.C. 14,713,577 2,199,766 1,522,235     15,391,108 677,531 18       0 0   1,500,000   197,200   D.C.
Delmarva 13,379,456 431,176 1,078,294     12,732,338 (647,118) 20       0 0       76,400   Delmarva
Eugene (315,540) 431,176 1,721,000     (1,605,364) (1,289,824) 27       1,605,364 1,613,391       466,400   Eugene
Evansville 35,673,608 1,847,294 1,899,882     35,621,020 (52,588) 3       0 0       268,000   Evansville
Fort McMurray 31,176,009 1,325,126 776,294     31,724,841 548,832 4       0 0           Fort McMurray
Fort Worth 30,299,551 1,146,102 1,578,882     29,866,771 (432,780) 5       0 0       366,000   Fort Worth
Houston 18,510,925 1,489,680 640,471     19,360,134 849,209 12       0 0       1,745,000   Houston
Huntington 22,112,593 431,176 1,336,824     21,206,945 (905,648) 11       0 0       310,000 310,000 Huntington
Indianapolis 18,195,306 431,176 1,236,529     17,389,953 (805,353) 16       0 0       570,000   Indianapolis
London 19,373,254 1,382,274 1,529,588     19,225,940 (147,314) 13       0 0       382,000   London
Los Angeles 22,949,843 431,176 1,642,412     21,738,607 (1,211,236) 10       0 0           Los Angeles
New York 14,134,081 2,254,494 2,129,529     14,259,046 124,965 19       0 0           New York
Ohio 17,398,927 1,839,717 1,781,941     17,456,703 57,776 15       0 0       79,200   Ohio
Omaha (948,836) 1,458,562 1,607,059     (1,097,333) (148,497) 25       1,097,333 1,102,820   66,666       Omaha
Philadelphia (855,767) 431,176 1,148,471     (1,573,062) (717,295) 26       1,573,062 1,580,927       5,287,391 2,637,391 Philadelphia
Portland 25,004,936 431,176 1,427,765     24,008,347 (996,589) 8       0 0       530,400   Portland
Ruidoso 19,004,379 431,176 1,445,229     17,990,326 (1,014,053) 14       0 0       408,400   Ruidoso
Sacramento 9,694,885 431,176 1,872,353     8,253,708 (1,441,177) 21       0 0           Sacramento
San Antonio 44,548,985 2,087,759 2,394,353     44,242,391 (306,594) 2       0 0           San Antonio
San Francisco 23,526,689 2,572,117 1,690,941     24,407,865 881,176 7       0 0       312,000   San Francisco
Seattle 8,746,569   1,610,706     7,135,863 (1,610,706) 23       0 0   500,000       Seattle
St. Louis 5,084,312 431,176 1,707,471     3,808,017 (1,276,295) 24       0 0           St. Louis
Texas 17,848,230 431,176 1,889,176   250,000 16,140,230 (1,708,000) 17       0 0       100,000   Texas
Vancouver Island 8,146,484 1,463,418 1,669,706     7,940,196 (206,288) 22       0 0   916,664   166,667 166,666 Vancouver Island
Wisconsin 23,534,664 1,354,860 1,218,941     23,670,583 135,919 9       0 0       165,600 130,000 Wisconsin
7
sum 515,304,990 28,026,457 40,985,111 0 250,000 502,096,336 (13,208,654) $4,275,759 $21,379 2,983,330 0 12,460,258 3,544,057
average 19,085,370 1,077,941 1,517,967 #DIV/0! 250,000 18,596,161 (489,209) 4% 0.0%
17,990,326 103%
League Account 114,742,419 2,998,831 117,741,250 2,998,831
          2,998,831 17,990,326 medacct ANR:  $570K + $29K/win
(647,118) meddiff
low account
high account last round at Disbursed Total disburse 2018 actual disburse
No Playoffs 2,536,018 13 32,968,234 1 13 2,116,491
First Round Loss 3,043,222 5 15,216,110 1.2 6 2,539,789
Second Round Loss 3,651,866 5 18,259,330 1.44 7 3,047,747
Conf Title Loss 4,382,239 2 8,764,478 1.728 3 3,657,296
OIFLCup Loss 5,258,687 1 5,258,687 2.0736 2 4,388,756
OIFLCup Champ 6,310,424 1 6,310,424 2.48832 2 5,266,507
27
14% of total cash 86,777,262 86,777,263 34
lg acct post-imb 30,963,988
Percentage 1.2
One unit 2,536,018