2024 revenues	Arena Advertising	ANR	Radio/TV	Pre-1	Pre-2	Week 1	Week 2	Week 3	Week 4	Week 5	Week 6	Week 7	Week 8	Week 9	Week 10	Week 11	Week 12	Week 13	Week 14	Week 15	Week 16	Week 17	Week 18	Week 19	Week 20	Team	2024 Income	Rank	Team	Standard Dev	1/2 kept	1/2 shared	New revenue	change
Delmarva	4,000,000	0	10,720,000	0	0	3,052,603	492,232	540,820	2,710,270	3,212,358	2,938,492	3,113,453	483,909	3,209,506	467,343	470,845	2,938,492	509,577	455,300	2,967,020	498,122	3,248,874	3,218,843	610,394	0	Delmarva	49,858,453	1	Delmarva	2.11	24,929,227	18,002,276	42,931,503	(6,926,950)
Philadelphia	3,135,000	4,269,000	10,720,000	0	0	527,231	2,387,739	540,820	469,404	494,831	2,411,122	2,354,109	2,512,930	511,639	2,573,625	470,845	2,416,075	2,432,760	2,621,218	450,978	498,122	0	2,830,822	2,883,491	2,241,223	Philadelphia	49,752,984	2	Philadelphia	2.10	24,876,492	18,002,276	42,878,768	(6,874,216)
Washington	2,410,000	4,503,000	10,720,000	0	0	2,717,872	492,232	2,585,638	2,409,348	494,831	488,796	529,449	2,491,732	511,639	467,343	470,845	2,409,538	509,577	2,652,971	2,533,028	2,481,210	2,752,248	2,855,674	610,394	0	Washington	48,097,365	3	Washington	1.84	24,048,683	18,002,276	42,050,959	(6,046,406)
Los Angeles	4,000,000	1,228,000	10,720,000	0	0	527,231	492,232	2,835,615	469,404	2,594,260	488,796	2,765,220	2,699,601	511,639	2,777,287	470,845	2,847,180	2,916,066	455,300	450,978	2,925,118	3,089,541	616,791	0	0	Los Angeles	45,881,104	4	Los Angeles	1.51	22,940,552	18,002,276	40,942,828	(4,938,276)
New York	3,155,000	0	10,720,000	0	0	527,231	2,544,408	2,470,263	469,404	2,400,900	2,253,366	529,449	483,909	511,639	2,598,805	2,420,458	525,406	2,674,160	455,300	450,978	2,567,760	2,757,573	616,791	0	0	New York	41,132,800	5	New York	0.78	20,566,400	18,002,276	38,568,676	(2,564,124)
Cascadian	2,820,000	0	10,720,000	0	0	3,031,642	2,826,206	3,004,230	469,404	494,831	488,796	2,923,386	483,909	2,780,388	467,343	470,845	2,641,886	2,559,530	2,701,362	450,978	498,122	560,782	0	0	0	Cascadian	40,393,640	6	Cascadian	0.67	20,196,820	18,002,276	38,199,096	(2,194,544)
Houston	1,140,000	1,423,000	10,720,000	0	0	527,231	1,695,434	1,735,485	469,404	494,831	1,775,534	1,805,572	483,909	1,855,634	1,979,634	470,845	1,999,659	1,868,496	455,300	450,978	498,122	0	1,929,572	1,999,659	1,833,728	Houston	37,612,027	7	Houston	0.25	18,806,014	18,002,276	36,808,290	(803,737)
Ruidoso	2,260,000	1,072,000	10,720,000	0	0	2,207,117	492,232	2,225,666	2,226,593	494,831	488,796	529,449	2,140,682	2,181,665	2,237,536	470,845	2,171,453	509,577	455,300	2,237,992	498,122	560,782	0	0	0	Ruidoso	36,180,638	8	Ruidoso	0.03	18,090,319	18,002,276	36,092,595	(88,043)
Chicago	3,300,000	1,150,000	10,720,000	0	0	527,231	2,202,714	540,820	469,404	2,011,134	488,796	529,449	483,909	2,025,318	2,148,034	2,129,932	525,406	2,092,390	1,996,542	450,978	1,936,103	0	0	0	0	Chicago	35,728,160	9	Chicago	-0.04	17,864,080	18,002,276	35,866,356	138,196
Vancouver Island	1,980,000	0	10,720,000	0	0	527,231	1,840,253	540,820	1,885,629	1,918,527	488,796	529,449	1,946,887	1,976,382	467,343	1,929,758	1,953,694	509,577	455,300	450,978	1,981,374	2,021,759	616,791	0	0	Vancouver Island	34,740,548	10	Vancouver Island	-0.19	17,370,274	18,002,276	35,372,550	632,002
Honolulu	2,180,000	3,240,000	10,720,000	0	0	1,781,284	492,232	1,844,205	469,404	1,697,390	1,872,325	1,838,961	483,909	511,639	1,869,373	470,845	525,406	1,665,416	455,300	1,575,482	498,122	0	0	0	0	Honolulu	34,191,293	11	Honolulu	-0.28	17,095,647	18,002,276	35,097,923	906,630
Texas	2,845,000	1,267,000	10,720,000	0	0	1,937,534	492,232	540,820	1,793,008	494,831	1,764,102	1,706,292	1,767,571	511,639	467,343	1,821,913	525,406	509,577	1,910,074	450,978	1,968,751	560,782	0	0	0	Texas	34,054,853	12	Texas	-0.30	17,027,427	18,002,276	35,029,703	974,850
Baltimore	1,865,000	0	10,720,000	0	0	2,102,646	492,232	540,820	469,404	2,032,041	2,190,903	2,032,041	483,909	2,164,426	467,343	2,210,955	525,406	2,282,690	455,300	450,978	1,996,738	560,782	0	0	0	Baltimore	34,043,614	13	Baltimore	-0.30	17,021,807	18,002,276	35,024,083	980,469
New Jersey	2,180,000	3,240,000	10,720,000	0	0	527,231	492,232	1,757,284	469,404	1,673,390	488,796	1,631,443	483,909	511,639	1,568,523	1,526,530	525,406	1,466,988	1,360,931	1,427,382	498,122	560,782	0	0	0	New Jersey	33,109,992	14	New Jersey	-0.44	16,554,996	18,002,276	34,557,272	1,447,280
Florida	2,154,000	0	10,720,000	0	0	1,942,985	492,232	2,062,090	2,011,718	494,831	1,982,686	2,022,386	483,909	1,885,914	467,343	470,845	1,865,566	509,577	455,300	1,941,744	498,122	560,782	0	0	0	Florida	33,022,030	15	Florida	-0.45	16,511,015	18,002,276	34,513,291	1,491,261
Fort McMurray	1,360,000	994,000	10,720,000	0	0	527,231	1,589,606	540,820	1,643,420	1,670,327	1,717,414	529,449	483,909	1,755,084	467,343	1,697,234	1,724,141	509,577	455,300	450,978	1,697,234	1,764,502	616,791	0	0	Fort McMurray	32,914,360	16	Fort McMurray	-0.47	16,457,180	18,002,276	34,459,456	1,545,096
Green Bay	1,490,000	0	10,720,000	0	0	527,231	2,032,067	2,064,194	2,103,461	494,831	488,796	529,449	2,148,082	511,639	467,343	2,108,815	525,406	509,577	2,083,470	2,058,662	2,012,596	0	0	0	0	Green Bay	32,875,619	17	Green Bay	-0.48	16,437,810	18,002,276	34,440,086	1,564,467
Columbus	2,290,000	0	10,720,000	0	0	1,716,229	1,689,745	540,820	469,404	494,831	1,608,030	529,449	1,632,913	511,639	467,343	1,567,595	525,406	1,504,383	1,458,819	1,458,819	498,122	1,330,486	1,450,907	0	0	Columbus	32,464,940	18	Columbus	-0.54	16,232,470	18,002,276	34,234,746	1,769,806
Eugene	1,910,000	1,189,000	10,720,000	0	0	1,618,405	1,687,648	1,741,311	469,404	494,831	488,796	1,763,815	1,736,118	1,704,958	467,343	1,739,580	525,406	1,718,807	455,300	450,978	498,122	560,782	0	0	0	Eugene	31,940,604	19	Eugene	-0.62	15,970,302	18,002,276	33,972,578	2,031,974
Indianapolis	1,140,000	799,000	10,720,000	0	0	527,231	1,491,048	540,820	1,615,115	1,664,742	1,763,996	529,449	483,909	1,843,399	467,343	1,883,101	525,406	509,577	455,300	1,775,555	1,714,326	0	0	0	0	Indianapolis	30,449,317	20	Indianapolis	-0.85	15,224,659	18,002,276	33,226,935	2,777,618
Mexico City	2,770,000	955,000	10,720,000	0	0	1,838,541	492,232	540,820	469,404	1,678,891	488,796	1,456,885	1,396,629	511,639	1,343,470	470,845	525,406	1,278,016	1,153,711	1,250,062	498,122	560,782	0	0	0	Mexico City	30,399,251	21	Mexico City	-0.85	15,199,626	18,002,276	33,201,902	2,802,651
Portland	1,520,000	994,000	10,720,000	0	0	527,231	1,640,038	1,633,379	1,590,058	494,831	488,796	529,449	1,546,897	511,639	1,513,894	1,564,682	525,406	509,577	1,543,602	450,978	1,442,188	0	0	0	0	Portland	29,746,645	22	Portland	-0.95	14,873,323	18,002,276	32,875,599	3,128,954
Richmond	1,660,000	838,000	10,720,000	0	0	1,360,223	492,232	540,820	1,321,951	494,831	1,246,217	529,449	483,909	1,175,998	1,120,303	470,845	1,048,715	509,577	1,116,599	1,146,016	498,122	980,031	616,791	0	0	Richmond	28,370,629	23	Richmond	-1.16	14,185,315	18,002,276	32,187,591	3,816,962
London	1,600,000	1,072,000	10,720,000	0	0	527,231	492,232	540,820	1,220,806	1,197,916	488,796	529,449	1,183,610	511,639	1,163,580	470,845	1,203,066	509,577	1,255,142	1,275,170	1,186,470	0	0	0	0	London	27,148,349	24	London	-1.35	13,574,175	18,002,276	31,576,451	4,428,102
Total	55,164,000	28,233,000	257,280,000	0	0	31,633,853	29,533,690	32,449,200	28,164,225	29,689,848	29,389,739	31,766,951	29,010,560	30,698,340	28,502,180	28,250,693	31,524,337	30,574,626	27,318,041	27,058,668	29,887,332	22,431,270	15,369,773	6,103,938	4,074,951		864,109,215		Tax Pay Line		432,054,613	432,054,613	864,109,226	11
Average	2,298,500	1,176,375	10,720,000	0	0	1,318,077	1,230,570	1,352,050	1,173,509	1,237,077	1,224,572	1,323,623	1,208,773	1,279,098	1,187,591	1,177,112	1,313,514	1,273,943	1,138,252	1,127,445	1,245,306	934,636	640,407	254,331	169,790		36,004,551		31,194,961
Median	2,180,000	994,000	10,720,000	0	0	943,727	991,640	1,087,100	845,105	846,374	867,507	993,167	833,760	843,819	793,823	998,688	787,061	893,797	785,950	798,497	842,296	560,782	0	0	0		34,049,234
																							Weekly salary cap assuming 100% of league revenues				2,250,284
			Annual increase																					Standard Dev	6,558,524
			by PY revenue																				Annual salary cap assuming 100% of league revenues				36,004,544
			% growth																				PY "cap"/weekly				1,824,103
																							PY "cap"/annual				29,185,648
		2023 rev	853,784,620
		2024 rev	864,109,215																				TV deal as % of revenues				29.77%
		% growth	101%
		2023 TV	10,720,000
		2024 TV	10,850,000