2020 revenues	Arena Advertising	ANR	Radio/TV	Corona4	Corona5	Corona6	Pre-1	Pre-2	Week 1	Week 2	Week 3	Week 4	Week 5	Week 6	Week 7	Week 8	Week 9	Week 10	Week 11	Week 12	Week 13	Week 14	Week 15	Week 16	Week 17	Week 18	Week 19	Week 20	Team	2020 Income	Rank	Team	Standard Dev	1/2 kept	1/2 shared	New revenue	change
Chicago	900,000	3,597,000	6,540,000	526,958	303,282	356,010	72,726	333,952	2,162,781	2,089,870	405,237	460,976	1,968,353	2,061,922	464,697	421,397	448,502	2,167,642	415,651	2,187,084	2,235,691	483,277	396,128	2,118,184	2,251,488	2,332,905	639,186	0	Chicago	38,340,899	2	Chicago	1.68	19,170,450	14,879,039	34,049,489	(4,291,411)
New York	1,899,118	0	6,540,000	526,958	181,969	97,094	72,726	305,715	447,004	2,577,372	405,237	2,620,561	2,670,052	420,426	2,799,805	421,397	2,699,710	457,840	415,651	434,107	2,777,562	2,716,393	396,128	2,564,397	0	2,731,222	2,807,965	0	New York	39,986,409	1	New York	2.01	19,993,205	14,879,039	34,872,244	(5,114,166)
Texas	2,368,969	982,000	6,540,000	526,958	303,282	97,094	305,208	77,717	1,843,044	1,929,759	405,237	460,976	468,976	2,016,474	464,697	1,918,197	448,502	1,896,518	1,987,570	1,745,224	452,368	483,277	396,128	2,012,138	2,067,637	2,178,343	2,305,526	0	Texas	36,681,819	3	Texas	1.36	18,340,910	14,879,039	33,219,949	(3,461,871)
Washington	1,897,430	1,013,000	6,540,000	263,479	181,969	97,094	72,726	352,572	2,401,245	2,158,789	405,237	460,976	2,273,087	2,352,538	464,697	421,397	448,502	2,446,298	2,552,237	2,258,957	452,368	483,277	396,128	2,594,855	2,650,868	582,445	0	0	Washington	36,222,171	4	Washington	1.27	18,111,086	14,879,039	32,990,125	(3,232,047)
Ruidoso	1,698,448	3,132,000	6,540,000	263,479	181,969	97,094	324,288	77,717	447,004	1,997,017	405,237	2,161,874	2,210,458	420,426	464,697	2,246,621	448,502	2,174,622	415,651	2,268,840	452,368	2,140,724	396,128	2,026,978	2,465,185	582,445	0	0	Ruidoso	36,039,772	5	Ruidoso	1.23	18,019,886	14,879,039	32,898,925	(3,140,848)
Delmarva	1,872,513	982,000	6,540,000	263,479	181,969	97,094	72,726	346,395	447,004	477,802	2,158,789	2,226,932	468,976	2,018,812	1,989,080	421,397	2,000,973	457,840	2,127,332	434,107	452,368	2,153,278	2,252,204	512,729	2,375,590	582,445	0	0	Delmarva	33,913,834	6	Delmarva	0.82	16,956,917	14,879,039	31,835,956	(2,077,879)
Seattle	1,877,858	0	6,540,000	263,479	181,969	97,094	368,757	77,717	2,319,560	2,435,303	405,237	2,215,770	468,976	420,426	2,508,208	2,446,610	2,392,167	457,840	415,651	434,107	2,616,187	483,277	396,128	2,670,135	578,620	0	0	0	Seattle	33,071,076	7	Seattle	0.65	16,535,538	14,879,039	31,414,577	(1,656,500)
Los Angeles	1,825,951	2,150,000	6,540,000	263,479	181,969	97,094	295,572	77,717	447,004	2,066,360	405,237	460,976	2,087,674	1,659,993	464,697	421,397	448,502	2,172,931	415,651	2,070,134	2,300,818	2,357,300	396,128	2,314,671	578,620	0	0	0	Los Angeles	32,499,875	8	Los Angeles	0.54	16,249,938	14,879,039	31,128,977	(1,370,899)
Mexico City	2,069,485	641,000	6,540,000	263,479	181,969	97,094	72,726	285,722	447,004	477,802	1,949,584	1,850,162	1,906,087	420,426	2,073,862	421,397	2,145,942	2,070,134	415,651	434,107	452,368	2,244,122	2,347,272	512,729	578,620	0	0	0	Mexico City	30,898,744	9	Mexico City	0.22	15,449,372	14,879,039	30,328,411	(570,334)
Houston	1,140,000	734,000	6,540,000	526,958	181,969	97,094	299,931	77,717	1,636,107	477,802	1,616,082	460,976	468,976	1,646,781	464,697	1,706,194	448,502	1,766,270	1,795,306	1,862,390	452,368	483,277	1,986,544	512,729	0	2,076,657	0	0	Houston	29,459,327	10	Houston	-0.06	14,729,664	14,879,039	29,608,703	149,376
Vermont	1,456,176	2,670,000	6,540,000	263,479	181,969	97,094	316,913	77,717	447,004	477,802	1,794,332	1,722,075	1,685,947	420,426	1,824,138	421,397	1,760,244	1,705,090	415,651	434,107	452,368	1,685,322	1,578,964	512,729	0	0	0	0	Vermont	28,940,944	11	Vermont	-0.16	14,470,472	14,879,039	29,349,511	408,567
Fort Worth	1,095,000	796,000	6,540,000	526,958	181,969	97,094	327,952	77,717	447,004	1,362,482	405,237	1,377,578	1,417,377	420,426	1,492,856	421,397	1,568,335	457,840	415,651	434,107	1,663,713	1,769,384	396,128	1,883,974	2,076,103	582,445	639,186	0	Fort Worth	28,873,913	12	Fort Worth	-0.17	14,436,957	14,879,039	29,315,996	442,083
Baltimore	1,395,000	0	6,540,000	526,958	303,282	356,010	72,726	310,928	447,004	1,884,558	405,237	1,970,085	1,701,400	420,426	464,697	1,857,085	448,502	1,833,046	415,651	1,930,348	452,368	1,968,125	396,128	1,904,019	578,620	0	0	0	Baltimore	28,582,203	13	Baltimore	-0.23	14,291,102	14,879,039	29,170,141	587,938
Ohio	1,820,000	920,000	6,540,000	526,958	181,969	97,094	72,726	344,928	447,004	1,587,874	405,237	1,659,993	468,976	420,426	1,702,348	1,610,769	1,816,822	457,840	415,651	434,107	1,908,401	1,957,168	396,128	1,769,887	578,620	0	0	0	Ohio	28,540,926	14	Ohio	-0.24	14,270,463	14,879,039	29,149,502	608,576
Lincoln	1,880,000	2,670,000	6,540,000	263,479	181,969	97,094	242,915	77,717	1,739,493	477,802	1,518,348	460,976	1,785,957	420,426	1,707,754	1,660,832	448,502	457,840	1,557,994	434,107	1,415,889	483,277	1,271,805	512,729	0	0	0	0	Lincoln	28,306,905	15	Lincoln	-0.28	14,153,453	14,879,039	29,032,492	725,587
Portland	482,500	796,000	6,540,000	263,479	181,969	97,094	72,726	284,284	2,059,917	477,802	1,882,735	460,976	468,976	420,426	1,888,196	1,541,277	1,798,330	457,840	1,745,274	434,107	1,790,670	483,277	1,724,056	512,729	0	0	0	0	Portland	26,864,640	16	Portland	-0.57	13,432,320	14,879,039	28,311,359	1,446,719
Fort McMurray	1,323,247	641,000	6,540,000	526,958	303,282	97,094	72,726	278,880	447,004	477,802	1,596,079	1,636,439	468,976	1,660,656	1,708,706	421,397	1,663,346	457,840	1,685,679	434,107	452,368	1,671,418	1,730,614	512,729	0	0	0	0	Fort McMurray	26,808,347	17	Fort McMurray	-0.58	13,404,174	14,879,039	28,283,213	1,474,866
Florida	1,160,000	2,670,000	6,540,000	263,479	181,969	97,094	278,880	77,717	1,449,231	477,802	1,434,165	460,976	1,281,376	420,426	1,411,564	1,471,832	448,502	457,840	1,491,645	434,107	1,508,746	483,277	1,469,949	512,729	0	0	0	0	Florida	26,483,306	18	Florida	-0.64	13,241,653	14,879,039	28,120,692	1,637,386
Eugene	1,894,507	827,000	6,540,000	263,479	181,969	97,094	281,592	77,717	447,004	477,802	1,593,070	1,575,759	468,976	1,530,751	464,697	421,397	1,471,894	457,840	415,651	1,498,726	1,454,584	1,536,810	1,484,878	512,729	0	0	0	0	Eugene	25,975,926	19	Eugene	-0.74	12,987,963	14,879,039	27,867,002	1,891,076
Vancouver Island	1,239,000	920,000	6,540,000	263,479	181,969	97,094	72,726	294,705	1,798,847	1,598,094	405,237	460,976	1,551,067	1,464,171	464,697	421,397	448,502	1,455,166	1,485,242	1,451,115	452,368	483,277	396,128	1,500,675	0	0	0	0	Vancouver Island	25,445,932	20	Vancouver Island	-0.85	12,722,966	14,879,039	27,602,005	2,156,073
Denver	1,490,000	2,670,000	6,540,000	263,479	181,969	97,094	72,726	268,896	1,330,858	477,802	1,281,376	460,976	468,976	420,426	1,204,127	1,137,051	1,118,801	457,840	1,155,749	434,107	1,047,621	483,277	920,180	512,729	0	0	0	0	Denver	24,496,060	21	Denver	-1.03	12,248,030	14,879,039	27,127,069	2,631,009
Philadelphia	1,450,000	734,000	6,540,000	263,479	181,969	97,094	296,744	77,717	1,479,582	477,802	1,364,238	460,976	468,976	1,177,090	464,697	1,197,971	448,502	1,208,679	1,217,246	1,191,932	452,368	483,277	1,206,731	512,729	578,620	0	0	0	Philadelphia	24,032,419	22	Philadelphia	-1.12	12,016,210	14,879,039	26,895,249	2,862,830
London	800,000	858,000	6,540,000	263,479	181,969	97,094	72,726	323,440	1,235,547	1,246,992	405,237	460,976	468,976	1,189,766	464,697	1,132,541	448,502	1,079,893	1,149,708	1,181,182	452,368	483,277	396,128	1,251,066	0	0	0	0	London	22,183,564	23	London	-1.49	11,091,782	14,879,039	25,970,821	3,787,257
Indianapolis	1,140,000	641,000	6,540,000	263,479	181,969	97,094	152,024	77,717	447,004	477,802	1,462,549	1,085,608	468,976	1,037,738	464,697	421,397	1,091,532	457,840	415,651	1,029,197	993,770	1,016,098	1,068,954	512,729	0	0	0	0	Indianapolis	21,544,825	24	Indianapolis	-1.61	10,772,413	14,879,039	25,651,452	4,106,627
Total	36,175,202	31,044,000	156,960,000	8,431,328	4,852,508	2,848,088	4,363,488	4,663,021	26,820,260	28,668,094	24,514,191	27,634,548	28,166,547	24,861,804	27,887,008	24,983,744	26,910,120	27,470,369	24,938,794	25,884,413	27,142,068	29,015,466	23,795,687	30,763,727	17,358,591	11,648,907	6,391,863	0		714,193,836		Tax Pay Line		357,096,924	357,096,924	714,193,848	12
Average	1,507,300	1,293,500	6,540,000	351,305	202,188	118,670	181,812	194,293	1,117,511	1,194,504	1,021,425	1,151,440	1,173,606	1,035,909	1,161,959	1,040,989	1,121,255	1,144,599	1,039,116	1,078,517	1,130,920	1,208,978	991,487	1,281,822	723,275	485,371	266,328	0		29,758,077		25,710,929
Median	1,473,088	889,000	6,540,000	263,479	181,969	97,094	112,375	173,307	841,276	862,397	843,307	773,292	875,176	729,082	834,412	776,969	770,017	768,867	782,680	731,652	723,069	749,688	658,154	881,898	289,310	0	0	0		28,728,058
																										Weekly salary cap assuming we use 100% of league revenues				1,859,880
																											Standard Dev	5,094,919