2025 revenues	Arena Advertising	ANR	Radio/TV	Week 1	Week 2	Week 3	Week 4	Week 5	Week 6	Week 7	Week 8	Week 9	Week 10	Week 11	Week 12	Week 13	Week 14	Week 15	Week 16	Week 17	Week 18	Week 19	Week 20	Team	2024 Income	Rank	Team	Standard Dev	1/2 kept	1/2 shared	New revenue	change
Delmarva	2,900,000	0	11,030,000	521,845	3,057,167	493,304	468,282	456,058	3,131,339	2,989,527	3,176,984	503,037	3,194,107	453,097	3,158,155	3,115,364	2,897,412	423,567	455,275	0	3,285,389	3,382,383	1,774,800	Delmarva	50,867,092	1	Delmarva	2.38	25,433,546	17,942,271	43,375,817	(7,491,275)
New York	3,420,000	0	11,030,000	521,845	3,034,339	2,952,781	468,282	456,058	3,136,658	2,910,446	486,169	3,167,799	3,197,457	453,097	3,171,506	3,109,225	451,584	423,567	455,275	3,182,628	3,256,772	0	0	New York	49,285,488	2	New York	2.13	24,642,744	17,942,271	42,585,015	(6,700,473)
Los Angeles	4,000,000	1,292,000	11,030,000	2,700,858	503,546	493,304	2,643,536	2,762,202	2,750,638	2,771,254	486,169	2,803,937	509,642	453,097	2,630,463	516,959	451,584	2,821,536	455,275	0	2,901,987	2,977,411	0	Los Angeles	47,955,398	3	Los Angeles	1.92	23,977,699	17,942,271	41,919,970	(6,035,428)
Chicago	3,300,000	1,046,000	11,030,000	2,208,547	503,546	2,143,838	468,282	2,105,692	2,168,169	2,265,660	486,169	503,037	2,330,064	453,097	530,242	2,366,519	451,584	2,446,721	455,275	2,524,492	648,898	0	0	Chicago	40,435,832	4	Chicago	0.72	20,217,916	17,942,271	38,160,187	(2,275,645)
Cascadian	2,820,000	1,128,000	11,030,000	2,717,101	2,743,102	2,529,548	468,282	456,058	515,300	2,570,078	2,456,590	2,498,823	509,642	2,549,051	530,242	2,390,112	451,584	423,567	455,275	0	0	0	0	Cascadian	39,242,355	5	Cascadian	0.53	19,621,178	17,942,271	37,563,449	(1,678,906)
Houston	1,140,000	1,374,000	11,030,000	521,845	503,546	1,768,326	468,282	1,732,281	515,300	1,589,053	1,634,080	503,037	1,838,413	453,097	1,878,463	1,898,488	451,584	423,567	1,738,288	1,771,330	1,798,363	794,975	2,169,200	Houston	37,995,518	6	Houston	0.34	18,997,759	17,942,271	36,940,030	(1,055,488)
Boston	2,180,000	3,384,000	11,030,000	1,785,059	503,546	1,743,112	1,808,340	456,058	515,300	518,229	1,743,112	1,701,166	1,659,218	453,097	1,701,166	516,959	451,584	1,748,251	455,275	1,312,002	1,535,443	0	0	Boston	37,200,917	7	Boston	0.21	18,600,459	17,942,271	36,542,730	(658,187)
Baltimore	1,865,000	3,507,000	11,030,000	2,109,001	503,546	493,304	2,003,092	456,058	1,937,782	1,890,123	1,989,677	503,037	509,642	2,070,167	530,242	516,959	2,158,425	423,567	2,073,698	498,422	0	0	0	Baltimore	37,068,742	8	Baltimore	0.19	18,534,371	17,942,271	36,476,642	(592,100)
Washington	2,550,000	0	11,030,000	2,605,701	503,546	2,417,681	2,289,470	456,058	515,300	518,229	2,540,575	503,037	509,642	453,097	2,222,075	516,959	2,332,301	2,147,714	2,135,340	498,422	0	0	0	Washington	36,745,147	9	Washington	0.14	18,372,574	17,942,271	36,314,845	(430,302)
Fort McMurray	1,360,000	3,876,000	11,030,000	1,552,475	1,619,742	1,700,463	468,282	456,058	515,300	1,740,823	486,169	1,767,730	509,642	453,097	1,794,637	1,848,451	1,888,811	423,567	455,275	1,942,626	648,898	0	0	Fort McMurray	36,538,046	10	Fort McMurray	0.10	18,269,023	17,942,271	36,211,294	(326,752)
Florida	2,154,000	0	11,030,000	521,845	1,898,321	1,933,059	468,282	1,951,173	2,003,034	518,229	486,169	503,037	2,072,014	2,104,278	530,242	2,146,455	451,584	423,567	2,220,895	2,369,776	648,898	0	0	Florida	36,434,858	11	Florida	0.09	18,217,429	17,942,271	36,159,700	(275,158)
Eugene	1,910,000	1,210,000	11,030,000	521,845	1,622,559	493,304	1,645,063	1,664,102	1,674,492	518,229	486,169	1,693,534	509,642	1,812,978	1,852,793	516,959	451,584	423,567	1,743,735	1,830,289	648,898	794,975	0	Eugene	35,054,717	12	Eugene	-0.13	17,527,359	17,942,271	35,469,630	414,913
Texas	2,845,000	1,169,000	11,030,000	1,884,348	503,546	493,304	468,282	1,846,771	1,813,819	1,828,561	486,169	1,923,370	509,642	1,853,709	530,242	1,913,831	451,584	423,567	1,971,063	498,422	0	0	0	Texas	34,444,230	13	Texas	-0.23	17,222,115	17,942,271	35,164,386	720,156
Green Bay	1,490,000	0	11,030,000	521,845	2,089,539	493,304	468,282	2,120,774	515,300	518,229	486,169	2,175,211	2,157,362	2,121,666	530,242	2,160,932	2,232,326	423,567	2,268,022	498,422	0	0	0	Green Bay	34,301,192	14	Green Bay	-0.25	17,150,596	17,942,271	35,092,867	791,675
Philadelphia	3,135,000	0	11,030,000	2,745,385	503,546	1,826,721	1,757,930	456,058	1,587,062	1,689,702	486,169	1,636,874	509,642	453,097	1,804,610	516,959	451,584	1,863,982	455,275	498,422	648,898	0	0	Philadelphia	34,056,916	15	Philadelphia	-0.29	17,028,458	17,942,271	34,970,729	913,813
Vancouver Island	1,980,000	1,292,000	11,030,000	521,845	1,737,357	493,304	1,808,149	1,797,372	515,300	518,229	1,851,523	1,816,069	509,642	1,832,085	1,851,823	516,959	451,584	423,567	1,780,590	498,422	0	0	0	Vancouver Island	33,225,820	16	Vancouver Island	-0.42	16,612,910	17,942,271	34,555,181	1,329,361
Portland	1,520,000	1,005,000	11,030,000	521,845	1,840,072	1,815,682	1,710,878	456,058	515,300	518,229	1,760,313	503,037	1,822,800	1,956,814	530,242	516,959	1,977,009	423,567	2,258,764	498,422	0	0	0	Portland	33,180,991	17	Portland	-0.43	16,590,496	17,942,271	34,532,767	1,351,776
Ruidoso	2,260,000	1,128,000	11,030,000	521,845	503,546	493,304	2,125,938	1,981,733	515,300	518,229	2,051,513	503,037	1,985,181	453,097	1,895,289	516,959	1,657,178	1,583,383	1,394,300	0	0	0	0	Ruidoso	33,117,832	18	Ruidoso	-0.44	16,558,916	17,942,271	34,501,187	1,383,355
Columbus	2,290,000	964,000	11,030,000	1,721,142	503,546	493,304	1,620,792	456,058	1,641,302	518,229	486,169	1,569,095	1,547,734	453,097	1,490,640	516,959	1,439,242	1,390,491	455,275	0	0	0	0	Columbus	30,587,075	19	Columbus	-0.84	15,293,538	17,942,271	33,235,809	2,648,734
Mexico City	2,770,000	841,000	11,030,000	521,845	1,488,364	1,498,611	1,402,192	456,058	515,300	518,229	1,337,774	503,037	509,642	1,399,597	530,242	516,959	1,324,414	1,226,363	826,836	0	0	0	0	Mexico City	29,216,463	20	Mexico City	-1.06	14,608,232	17,942,271	32,550,503	3,334,040
New Jersey	2,180,000	0	11,030,000	1,761,059	1,676,737	493,304	468,282	456,058	1,552,242	518,229	1,446,745	503,037	509,642	1,385,727	530,242	1,306,383	1,199,488	1,111,196	455,275	498,422	0	0	0	New Jersey	29,082,068	21	New Jersey	-1.08	14,541,034	17,942,271	32,483,305	3,401,237
Richmond	1,660,000	882,000	11,030,000	521,845	1,362,923	493,304	1,374,171	1,351,674	1,337,838	518,229	486,169	1,392,169	509,642	1,407,917	530,242	516,959	451,584	1,420,290	1,441,662	0	0	0	0	Richmond	28,688,618	22	Richmond	-1.14	14,344,309	17,942,271	32,286,580	3,597,962
Indianapolis	1,140,000	1,005,000	11,030,000	521,845	503,546	1,348,755	468,282	1,293,690	515,300	1,314,673	486,169	503,037	1,274,676	1,254,689	530,242	1,220,270	1,264,582	1,324,854	455,275	1,016,365	0	0	0	Indianapolis	28,471,250	23	Indianapolis	-1.18	14,235,625	17,942,271	32,177,896	3,706,646
London	1,600,000	1,005,000	11,030,000	1,257,888	503,546	493,304	468,282	1,283,297	515,300	1,315,114	1,347,160	503,037	1,383,785	453,097	530,242	1,338,004	1,303,669	1,246,443	455,275	0	0	0	0	London	28,032,443	24	London	-1.25	14,016,222	17,942,271	31,958,493	3,926,050
Total	54,469,000	26,108,000	264,720,000	31,310,704	30,212,774	29,598,225	27,808,935	27,363,457	30,917,975	31,093,762	29,170,074	30,182,221	30,578,515	27,185,842	31,814,524	31,017,542	27,093,865	25,414,028	27,316,493	19,936,884	16,022,444	7,949,744	3,944,000		861,229,008		Tax Pay Line		430,614,508	430,614,508	861,229,016	8
Average	2,269,542	1,087,833	11,030,000	1,304,613	1,258,866	1,233,259	1,158,706	1,140,144	1,288,249	1,295,573	1,215,420	1,257,593	1,274,105	1,132,743	1,325,605	1,292,398	1,128,911	1,058,918	1,138,187	830,704	667,602	331,239	164,333		35,884,542		29,901,769
Median	2,180,000	1,005,000	11,030,000	889,867	933,235	921,030	921,227	869,678	926,569	916,451	911,972	947,603	892,159	853,893	1,010,441	868,615	825,536	767,382	641,056	498,422	0	0	0		34,749,474
																					Weekly salary cap assuming 100% of league revenues				2,242,784
			Annual increase																			Standard Dev	6,285,441
			by PY revenue																		Annual salary cap assuming 100% of league revenues				35,884,544
			% growth																		PY "cap"/weekly				1,824,103
																					PY "cap"/annual				29,185,648
		2023 rev	853,784,620
		2024 rev	861,229,008																		TV deal as % of revenues				30.74%
		% growth	101%
		2023 TV	10,720,000
		2024 TV	10,810,000