2026 revenues	Arena Advertising	ANR	Radio/TV	Week 1	Week 2	Week 3	Week 4	Week 5	Week 6	Week 7	Week 8	Week 9	Week 10	Week 11	Week 12	Week 13	Week 14	Week 15	Week 16	Week 17	Week 18	Week 19	Week 20	Team	2026 Income	Rank	Team	Standard Dev	1/2 kept	1/2 shared	New revenue	change
Los Angeles	4,285,000	1,596,000	11,700,000	497,201	2,909,848	2,809,283	511,761	474,369	2,960,130	2,948,566	562,004	2,929,961	0	0	0	0	0	0	0	0	0	0	0	Los Angeles	34,184,123	1	Los Angeles	2.52	17,092,062	13,373,244	30,465,306	(3,718,817)
Houston	1,140,000	5,064,000	11,700,000	1,918,112	527,607	1,998,212	2,038,262	474,369	2,108,350	2,128,374	562,004	2,328,624	0	0	0	0	0	0	0	0	0	0	0	Houston	31,987,914	2	Houston	1.78	15,993,957	13,373,244	29,367,201	(2,620,713)
New York	3,420,000	0	11,700,000	3,052,875	527,607	2,936,895	2,931,854	474,369	502,785	520,055	3,112,190	514,349	0	0	0	0	0	0	0	0	0	0	0	New York	29,692,979	3	New York	1.00	14,846,490	13,373,244	28,219,734	(1,473,245)
Delmarva	3,300,000	0	11,700,000	497,201	527,607	2,972,778	511,761	2,858,667	502,785	2,744,557	3,146,798	514,349	0	0	0	0	0	0	0	0	0	0	0	Delmarva	29,276,503	4	Delmarva	0.86	14,638,252	13,373,244	28,011,496	(1,265,007)
Sioux City	2,185,000	3,684,000	11,700,000	497,201	1,965,064	2,027,592	2,100,505	474,369	502,785	520,055	2,136,622	514,349	0	0	0	0	0	0	0	0	0	0	0	Sioux City	28,307,542	5	Sioux City	0.53	14,153,771	13,373,244	27,527,015	(780,527)
Chicago	3,300,000	1,458,000	11,700,000	497,201	527,607	521,242	2,175,980	2,103,070	502,785	2,075,867	2,011,383	514,349	0	0	0	0	0	0	0	0	0	0	0	Chicago	27,387,484	10	Chicago	0.22	13,693,742	13,373,244	27,066,986	(320,498)
Tokyo	1,910,000	1,504,000	11,700,000	497,201	2,323,098	521,242	511,761	474,369	2,423,378	2,336,771	2,380,723	514,349	0	0	0	0	0	0	0	0	0	0	0	Tokyo	27,096,892	11	Tokyo	0.12	13,548,446	13,373,244	26,921,690	(175,202)
Chattanooga	2,466,000	3,684,000	11,700,000	1,283,442	527,607	1,347,802	511,761	1,412,162	1,455,069	1,497,976	562,004	514,349	0	0	0	0	0	0	0	0	0	0	0	Chattanooga	26,962,172	13	Chattanooga	0.07	13,481,086	13,373,244	26,854,330	(107,842)
Philadelphia	3,135,000	0	11,700,000	2,383,767	2,445,012	521,242	511,761	474,369	2,296,770	520,055	2,440,628	514,349	0	0	0	0	0	0	0	0	0	0	0	Philadelphia	26,942,953	15	Philadelphia	0.07	13,471,477	13,373,244	26,844,721	(98,232)
Cascadian	2,820,000	0	11,700,000	497,201	2,703,869	521,242	2,474,702	2,175,854	2,152,786	520,055	562,004	2,029,305	0	0	0	0	0	0	0	0	0	0	0	Cascadian	28,157,018	6	Cascadian	0.48	14,078,509	13,373,244	27,451,753	(705,265)
Ruidoso	2,260,000	1,044,000	11,700,000	2,142,628	527,607	2,216,202	2,243,137	474,369	502,785	520,055	2,152,009	2,106,733	0	0	0	0	0	0	0	0	0	0	0	Ruidoso	27,889,525	7	Ruidoso	0.39	13,944,763	13,373,244	27,318,007	(571,518)
Texas	2,845,000	1,274,000	11,700,000	1,901,113	1,953,142	1,964,704	511,761	474,369	502,785	2,045,638	562,004	2,103,449	0	0	0	0	0	0	0	0	0	0	0	Texas	27,837,965	8	Texas	0.37	13,918,983	13,373,244	27,292,227	(545,738)
Green Bay	2,980,000	0	11,700,000	2,155,578	527,607	521,242	511,761	2,191,274	2,155,578	2,121,666	562,004	2,155,578	0	0	0	0	0	0	0	0	0	0	0	Green Bay	27,582,288	9	Green Bay	0.28	13,791,144	13,373,244	27,164,388	(417,900)
Baltimore	1,865,000	0	11,700,000	2,126,652	2,056,046	1,952,986	511,761	474,369	502,785	1,970,384	1,914,060	1,948,139	0	0	0	0	0	0	0	0	0	0	0	Baltimore	27,022,182	12	Baltimore	0.09	13,511,091	13,373,244	26,884,335	(137,847)
Florida	2,930,000	0	11,700,000	1,930,732	527,607	521,242	2,051,746	474,369	2,142,506	520,055	2,263,520	514,349	0	0	0	0	0	0	0	0	0	0	0	Florida	25,576,126	16	Florida	-0.40	12,788,063	13,373,244	26,161,307	585,181
Columbus	2,290,000	1,090,000	11,700,000	497,201	1,735,335	1,653,450	1,615,238	474,369	502,785	1,667,098	1,668,621	514,349	0	0	0	0	0	0	0	0	0	0	0	Columbus	25,408,446	17	Columbus	-0.45	12,704,223	13,373,244	26,077,467	669,021
Washington	2,550,000	0	11,700,000	497,201	2,175,974	521,242	2,142,561	2,189,457	502,785	520,055	2,038,224	2,117,595	0	0	0	0	0	0	0	0	0	0	0	Washington	26,955,094	14	Washington	0.07	13,477,547	13,373,244	26,850,791	(104,303)
Fort McMurray	1,360,000	0	11,700,000	1,629,429	527,607	521,242	1,656,336	1,710,150	1,727,639	1,763,963	562,004	1,790,870	0	0	0	0	0	0	0	0	0	0	0	Fort McMurray	24,949,240	18	Fort McMurray	-0.61	12,474,620	13,373,244	25,847,864	898,624
Vancouver Island	1,980,000	1,274,000	11,700,000	1,828,454	527,607	521,242	1,851,143	474,369	1,815,976	520,055	562,004	1,706,614	0	0	0	0	0	0	0	0	0	0	0	Vancouver Island	24,761,464	19	Vancouver Island	-0.67	12,380,732	13,373,244	25,753,976	992,512
Boston	2,180,000	0	11,700,000	497,201	1,735,562	1,743,951	511,761	1,693,615	1,651,668	520,055	562,004	514,349	0	0	0	0	0	0	0	0	0	0	0	Boston	23,310,166	21	Boston	-1.16	11,655,083	13,373,244	25,028,327	1,718,161
Indianapolis	1,140,000	998,000	11,700,000	1,512,884	527,607	521,242	511,761	1,587,324	502,785	1,661,765	1,711,392	514,349	0	0	0	0	0	0	0	0	0	0	0	Indianapolis	22,889,109	23	Indianapolis	-1.31	11,444,555	13,373,244	24,817,799	1,928,690
Portland	1,520,000	1,182,000	11,700,000	497,201	2,113,157	521,242	511,761	2,140,222	502,785	520,055	562,004	2,173,240	0	0	0	0	0	0	0	0	0	0	0	Portland	23,943,667	20	Portland	-0.95	11,971,834	13,373,244	25,345,078	1,401,411
London	1,600,000	1,136,000	11,700,000	497,201	1,209,361	521,242	1,283,067	1,300,922	1,323,812	520,055	562,004	1,298,633	0	0	0	0	0	0	0	0	0	0	0	London	22,952,297	22	London	-1.29	11,476,149	13,373,244	24,849,393	1,897,096
Richmond	1,660,000	1,044,000	11,700,000	497,201	527,607	1,395,769	511,761	1,407,017	502,785	520,055	562,004	514,349	0	0	0	0	0	0	0	0	0	0	0	Richmond	20,842,548	24	Richmond	-2.00	10,421,274	13,373,244	23,794,518	2,951,970
Total	57,121,000	26,032,000	280,800,000	29,832,078	31,656,752	31,274,528	30,705,663	28,462,162	30,247,082	31,203,285	33,720,218	30,860,929	0	0	0	0	0	0	0	0	0	0	0		641,915,697		Tax Pay Line		320,957,853	320,957,853	641,915,706	9
Average	2,380,042	1,084,667	11,700,000	1,243,003	1,319,031	1,303,105	1,279,403	1,185,923	1,260,295	1,300,137	1,405,009	1,285,872	0	0	0	0	0	0	0	0	0	0	0		26,746,487		24,035,815
Median	2,275,000	1,044,000	11,700,000	890,322	868,484	934,522	897,414	887,646	913,299	1,009,016	1,115,313	906,491	0	0	0	0	0	0	0	0	0	0	0		26,992,177
																					Weekly salary cap assuming 100% of league revenues				1,671,655
			Annual increase																			Standard Dev	2,951,502
			by PY revenue																		Annual salary cap assuming 100% of league revenues				26,746,480
			% growth																		PY "cap"/weekly				1,824,103
																					PY "cap"/annual				29,185,648
		2025 rev	861,229,008
		2026 rev	641,915,697																		TV deal as % of revenues				43.74%
		% growth	75%
		2025 TV	11,700,000
		2026 TV	8,720,000