Team	previous balance	profits	salary	other profits	other expenses	current balance	difference	Rank	amnesty	Loan	With Interest	Weeks/Hole	2012 inc	2013 inc	2012 cut	2013 cut	OWE LG	Team
	0					0	0	28		-	-				17,920			0
Baltimore	11,345,530					11,345,530	0	4		-	-				11,520			Baltimore
Cedar Valley	2,155,116					2,155,116	0	24		-	-				336,000			Cedar Valley
Chicago	8,192,579					8,192,579	0	8		-	-				274,240	79,040		Chicago
Corpus Christi	13,083,974					13,083,974	0	2		-	-							Corpus Christi
D.C.	4,209,893					4,209,893	0	19		-	-				576,000	48,000		D.C.
Detroit	4,520,421					4,520,421	0	18		-	-							Detroit
Eugene	9,323,782					9,323,782	0	6		-	-		225,000					Eugene
Evansville	15,137,834					15,137,834	0	1		-	-				38,400	38,400		Evansville
Fort Dodge	2,275,501					2,275,501	0	23		-	-							Fort Dodge
Fort McMurray	6,786,326					6,786,326	0	11		-	-							Fort McMurray
Kansas City	(2,036,574)					(2,036,574)	0	32		2,036,574	2,046,757				745,600	544,000		Kansas City
London	9,137,142					9,137,142	0	7		-	-		133,333	133,333	166,560			London
Long Island	4,912,846					4,912,846	0	16		-	-		250,000					Long Island
Los Angeles	670,022					670,022	0	25		-	-		366,666		40,960	26,560		Los Angeles
Minneapolis	502,918					502,918	0	27		-	-							Minneapolis
	0					0	0	28		-	-				60,800	48,000		0
New England	9,787,460					9,787,460	0	5		-	-				80,000	80,000		New England
Norfolk	(13,082)					(13,082)	0	30		13,082	13,147							Norfolk
North Dakota	569,234					569,234	0	26		-	-				247,200			North Dakota
Omaha	12,761,306					12,761,306	0	3		-	-				81,600			Omaha
Portland	(393,462)					(393,462)	0	31		393,462	395,429		267,000		126,400			Portland
Rocky Mountain	5,186,587					5,186,587	0	14		-	-				48,000			Rocky Mountain
San Antonio	2,542,404					2,542,404	0	22		-	-				84,800			San Antonio
St. Louis	4,618,379					4,618,379	0	17		-	-							St. Louis
Tampa Bay	6,054,283					6,054,283	0	12		-	-		320,000	320,000	303,200			Tampa Bay
Texas	6,073,921		1,100,000			4,973,921	(1,100,000)	15		-	-		713,666	366,667	8,000			Texas
Tucson	7,670,823					7,670,823	0	10		-	-		1,230,000	1,063,332				Tucson
Vancouver Island	6,013,834		88,000			5,925,834	(88,000)	13		-	-				16,000			Vancouver Island
Venice	3,507,771					3,507,771	0	20		-	-				32,000			Venice
Washington	3,428,863					3,428,863	0	21		-	-				144,000			Washington
Wisconsin	7,994,845					7,994,845	0	9		-	-		83,333	83,333	212,480	51,200		Wisconsin
							0		available
sum	166,020,476	-	1,188,000	-	-	164,832,476	(1,188,000)		used	$2,443,118	$12,215		3,588,998	1,966,665	3,651,680	915,200
average	5,188,140	#DIV/0!	594,000	#DIV/0!	#DIV/0!	5,151,015	(37,125)			18%	0.1%
					MEDIAN ->	4,765,613	108%
Lg.Account	13,392,782	-				13,392,782	-
		-				4,765,613	medacct
						-	meddiff
						last round at	Disbursed
						No OIT	106,380			8	851,040
						OIT R1 Loss	132,975			4	531,900
						OIT R2 Loss	159,570			2	319,140
						OIT Runner-Up	212,760			1	212,760
						OIT Winner	265,950			1	265,950
						First Round Loss	319,140			8	2,553,120
						Second Round Loss	425,520			4	1,702,080
						Conf Title Loss	638,280			2	1,276,560
						OIFLCup Loss	1,063,800			1	1,063,800
						OIFLCup Champ	1,595,700			1	1,595,700
											10,372,050		77%
					10% of total cash	17,822,526
					lg disburse	(4,429,744)