2010 Luxury Tax W1 W2 W3 W4 W5 W6 W7 W8 W9 W10 W11 W12 W13 W14 W15 W16 cutpenalty % incentive/bonus % TEAM Total Salary 16 wk avg overcap avg/over $paid weeklypd newsalary TEAM %pd $undercutline %rcv $recieved net effect TEAM
San Antonio 1,689,250 1,689,250 1,689,250 1,689,250 1,689,250 1,689,250 1,689,250 1,689,250 1,689,250 1,689,250 1,689,250 1,689,250 1,689,250 1,689,250 1,689,250 1,689,250 0.0% $15,333,333 43.3% San Antonio $42,361,333 $2,647,583 $20,121,333 $1,257,583 $20,121,333.00 $1,006,067 $3,653,650 San Antonio 71.2% -$25,624,533 -197% $0.00 ($20,121,333.00) San Antonio
Washington 1,343,000 1,343,000 1,343,000 1,343,000 1,343,000 1,343,000 1,343,000 1,343,000 1,343,000 1,343,000 1,343,000 1,343,000 1,343,000 1,343,000 1,343,000 1,343,000 $592,000 5.7% $3,382,500 9.6% Washington $25,462,500 $1,591,406 $3,222,500 $201,406 $3,222,500.00 $161,125 $1,752,531 Washington 11.4% -$8,725,700 -67% $0.00 ($3,222,500.00) Washington
Detroit 1,468,950 1,468,950 1,468,950 1,468,950 1,468,950 1,468,950 1,468,950 1,468,950 1,468,950 1,468,950 1,468,950 1,468,950 1,468,950 1,468,950 1,468,950 1,468,950 0.0% $125,000 0.4% Detroit $23,628,200 $1,476,763 $1,388,200 $86,763 $1,388,200.00 $69,410 $1,546,173 Detroit 4.9% -$6,891,400 -53% $0.00 ($1,388,200.00) Detroit
Tucson 1,377,350 1,377,350 1,377,350 1,377,350 1,377,350 1,377,350 1,377,350 1,377,350 1,377,350 1,377,350 1,377,350 1,377,350 1,377,350 1,377,350 1,377,350 1,377,350 0.0% $1,216,333 3.4% Tucson $23,253,933 $1,453,371 $1,013,933 $63,371 $1,013,933.00 $50,697 $1,504,067 Tucson 3.6% -$6,517,133 -50% $0.00 ($1,013,933.00) Tucson
Fort Dodge 1,447,500 1,447,500 1,447,500 1,447,500 1,447,500 1,447,500 1,447,500 1,447,500 1,447,500 1,447,500 1,447,500 1,447,500 1,447,500 1,447,500 1,447,500 1,447,500 0.0% 0.0% Fort Dodge $23,160,000 $1,447,500 $920,000 $57,500 $920,000.00 $46,000 $1,493,500 Fort Dodge 3.3% -$6,423,200 -49% $0.00 ($920,000.00) Fort Dodge
Los Angeles 1,236,500 1,236,500 1,236,500 1,236,500 1,236,500 1,236,500 1,236,500 1,236,500 1,236,500 1,236,500 1,236,500 1,236,500 1,236,500 1,236,500 1,236,500 1,236,500 $976,000 9.3% $2,349,998 6.6% Los Angeles $23,109,998 $1,444,375 $869,998 $54,375 $869,998.00 $43,500 $1,487,875 Los Angeles 3.1% -$6,373,198 -49% $0.00 ($869,998.00) Los Angeles
Tampa Bay 1,255,500 1,255,500 1,255,500 1,255,500 1,255,500 1,255,500 1,255,500 1,255,500 1,255,500 1,255,500 1,255,500 1,255,500 1,255,500 1,255,500 1,255,500 1,255,500 $656,800 6.3% $1,906,665 5.4% Tampa Bay $22,651,465 $1,415,717 $411,465 $25,717 $411,465.00 $20,573 $1,436,290 Tampa Bay 1.5% -$5,914,665 -45% $0.00 ($411,465.00) Tampa Bay
Buffalo 1,285,000 1,285,000 1,285,000 1,285,000 1,285,000 1,285,000 1,285,000 1,285,000 1,285,000 1,285,000 1,285,000 1,285,000 1,285,000 1,285,000 1,285,000 1,285,000 0.0% $2,000,000 5.6% Buffalo $22,560,000 $1,410,000 $320,000 $20,000 $320,000.00 $16,000 $1,426,000 Buffalo 1.1% -$5,823,200 -45% $0.00 ($320,000.00) Buffalo
New England 1,361,500 1,361,500 1,361,500 1,361,500 1,361,500 1,361,500 1,361,500 1,361,500 1,361,500 1,361,500 1,361,500 1,361,500 1,361,500 1,361,500 1,361,500 1,361,500 $22,400 0.2% $255,000 0.7% New England $22,061,400 $1,378,838 -$178,600 -$11,163 $0.00 $0 $1,378,838 New England 0.0% -$5,324,600 -41% $0.00 $0.00 New England
Evansville 1,349,500 1,349,500 1,349,500 1,349,500 1,349,500 1,349,500 1,349,500 1,349,500 1,349,500 1,349,500 1,349,500 1,349,500 1,349,500 1,349,500 1,349,500 1,349,500 $32,000 0.3% 0.0% Evansville $21,624,000 $1,351,500 -$616,000 -$38,500 $0.00 $0 $1,351,500 Evansville 0.0% -$4,887,200 -37% $0.00 $0.00 Evansville
San Diego 1,303,750 1,303,750 1,303,750 1,303,750 1,303,750 1,303,750 1,303,750 1,303,750 1,303,750 1,303,750 1,303,750 1,303,750 1,303,750 1,303,750 1,303,750 1,303,750 0.0% 0.0% San Diego $20,860,000 $1,303,750 -$1,380,000 -$86,250 $0.00 $0 $1,303,750 San Diego 0.0% -$4,123,200 -32% $0.00 $0.00 San Diego
North Dakota 1,169,300 1,169,300 1,169,300 1,169,300 1,169,300 1,169,300 1,169,300 1,169,300 1,169,300 1,169,300 1,169,300 1,169,300 1,169,300 1,169,300 1,169,300 1,169,300 $1,756,800 16.8% 0.0% North Dakota $20,465,600 $1,279,100 -$1,774,400 -$110,900 $0.00 $0 $1,279,100 North Dakota 0.0% -$3,728,800 -29% $0.00 $0.00 North Dakota
Rocky Mountain 1,142,700 1,142,700 1,142,700 1,142,700 1,142,700 1,142,700 1,142,700 1,142,700 1,142,700 1,142,700 1,142,700 1,142,700 1,142,700 1,142,700 1,142,700 1,142,700 $64,000 0.6% $2,000,000 5.6% Rocky Mountain $20,347,200 $1,271,700 -$1,892,800 -$118,300 $0.00 $0 $1,271,700 Rocky Mountain 0.0% -$3,610,400 -28% $0.00 $0.00 Rocky Mountain
Long Island 1,242,500 1,242,500 1,242,500 1,242,500 1,242,500 1,242,500 1,242,500 1,242,500 1,242,500 1,242,500 1,242,500 1,242,500 1,242,500 1,242,500 1,242,500 1,242,500 0.0% $465,333 1.3% Long Island $20,345,333 $1,271,583 -$1,894,667 -$118,417 $0.00 $0 $1,271,583 Long Island 0.0% -$3,608,533 -28% $0.00 $0.00 Long Island
Texas 1,187,500 1,187,500 1,187,500 1,187,500 1,187,500 1,187,500 1,187,500 1,187,500 1,187,500 1,187,500 1,187,500 1,187,500 1,187,500 1,187,500 1,187,500 1,187,500 $161,600 1.5% $896,000 2.5% Texas $20,057,600 $1,253,600 -$2,182,400 -$136,400 $0.00 $0 $1,253,600 Texas 0.0% -$3,320,800 -25% $0.00 $0.00 Texas
Eugene 1,193,850 1,193,850 1,193,850 1,193,850 1,193,850 1,193,850 1,193,850 1,193,850 1,193,850 1,193,850 1,193,850 1,193,850 1,193,850 1,193,850 1,193,850 1,193,850 $83,200 0.8% 0.0% Eugene $19,184,800 $1,199,050 -$3,055,200 -$190,950 $0.00 $0 $1,199,050 Eugene 0.0% -$2,448,000 -19% $0.00 $0.00 Eugene
Minneapolis 1,181,000 1,181,000 1,181,000 1,181,000 1,181,000 1,181,000 1,181,000 1,181,000 1,181,000 1,181,000 1,181,000 1,181,000 1,181,000 1,181,000 1,181,000 1,181,000 0.0% 0.0% Minneapolis $18,896,000 $1,181,000 -$3,344,000 -$209,000 $0.00 $0 $1,181,000 Minneapolis 0.0% -$2,159,200 -17% $0.00 $0.00 Minneapolis
Portland 1,117,400 1,117,400 1,117,400 1,117,400 1,117,400 1,117,400 1,117,400 1,117,400 1,117,400 1,117,400 1,117,400 1,117,400 1,117,400 1,117,400 1,117,400 1,117,400 0.0% $1,000,000 2.8% Portland $18,878,400 $1,179,900 -$3,361,600 -$210,100 $0.00 $0 $1,179,900 Portland 0.0% -$2,141,600 -16% $0.00 $0.00 Portland
Corpus Christi 1,099,500 1,099,500 1,099,500 1,099,500 1,099,500 1,099,500 1,099,500 1,099,500 1,099,500 1,099,500 1,099,500 1,099,500 1,099,500 1,099,500 1,099,500 1,099,500 $208,000 2.0% $125,000 0.4% Corpus Christi $17,925,000 $1,120,313 -$4,315,000 -$269,688 $0.00 $0 $1,120,313 Corpus Christi 0.0% -$1,188,200 -9% $0.00 $0.00 Corpus Christi
Vancouver Island 987,500 987,500 987,500 987,500 987,500 987,500 987,500 987,500 987,500 987,500 987,500 987,500 987,500 987,500 987,500 987,500 $944,000 9.0% $1,016,666 2.9% Vancouver Island $17,760,666 $1,110,042 -$4,479,334 -$279,958 $0.00 $0 $1,110,042 Vancouver Island 0.0% -$1,023,866 -8% $0.00 $0.00 Vancouver Island
Cedar Valley 979,500 979,500 979,500 979,500 979,500 979,500 979,500 979,500 979,500 979,500 979,500 979,500 979,500 979,500 979,500 979,500 $1,696,000 16.2% $133,333 0.4% Cedar Valley $17,501,333 $1,093,833 -$4,738,667 -$296,167 $0.00 $0 $1,093,833 Cedar Valley 0.0% -$764,533 -6% $0.00 $0.00 Cedar Valley
D.C. 1,012,750 1,012,750 1,012,750 1,012,750 1,012,750 1,012,750 1,012,750 1,012,750 1,012,750 1,012,750 1,012,750 1,012,750 1,012,750 1,012,750 1,012,750 1,012,750 $889,600 8.5% $300,000 0.8% D.C. $17,393,600 $1,087,100 -$4,846,400 -$302,900 $0.00 $0 $1,087,100 D.C. 0.0% -$656,800 -5% $0.00 $0.00 D.C.
St. Louis 1,003,150 1,003,150 1,003,150 1,003,150 1,003,150 1,003,150 1,003,150 1,003,150 1,003,150 1,003,150 1,003,150 1,003,150 1,003,150 1,003,150 1,003,150 1,003,150 0.0% $1,050,000 3.0% St. Louis $17,100,400 $1,068,775 -$5,139,600 -$321,225 $0.00 $0 $1,068,775 St. Louis 0.0% -$363,600 -3% $0.00 $0.00 St. Louis
Venice 1,043,250 1,043,250 1,043,250 1,043,250 1,043,250 1,043,250 1,043,250 1,043,250 1,043,250 1,043,250 1,043,250 1,043,250 1,043,250 1,043,250 1,043,250 1,043,250 $121,600 1.2% $5,000 0.0% Venice $16,818,600 $1,051,163 -$5,421,400 -$338,838 $0.00 $0 $1,051,163 Venice 0.0% -$81,800 -1% $0.00 $0.00 Venice
College Station 992,500 992,500 992,500 992,500 992,500 992,500 992,500 992,500 992,500 992,500 992,500 992,500 992,500 992,500 992,500 992,500   0.0% $775,000 2.2% College Station $16,655,000 $1,040,938 -$5,585,000 -$349,063 $0.00 $0 $1,040,938 College Station 0.0% $81,800 1% $177,411.00 $177,411.00 College Station
Cincinnati 1,002,900 1,002,900 1,002,900 1,002,900 1,002,900 1,002,900 1,002,900 1,002,900 1,002,900 1,002,900 1,002,900 1,002,900 1,002,900 1,002,900 1,002,900 1,002,900 $70,400 0.7% 0.0% Cincinnati $16,116,800 $1,007,300 -$6,123,200 -$382,700 $0.00 $0 $1,007,300 Cincinnati 0.0% $620,000 5% $1,344,681.00 $1,344,681.00 Cincinnati
London 999,550 999,550 999,550 999,550 999,550 999,550 999,550 999,550 999,550 999,550 999,550 999,550 999,550 999,550 999,550 999,550 0.0% 0.0% London $15,992,800 $999,550 -$6,247,200 -$390,450 $0.00 $0 $999,550 London 0.0% $744,000 6% $1,613,617.00 $1,613,617.00 London
Wisconsin 904,150 904,150 904,150 904,150 904,150 904,150 904,150 904,150 904,150 904,150 904,150 904,150 904,150 904,150 904,150 904,150 $1,108,640 10.6% 0.0% Wisconsin $15,575,040 $973,440 -$6,664,960 -$416,560 $0.00 $0 $973,440 Wisconsin 0.0% $1,161,760 9% $2,519,672.00 $2,519,672.00 Wisconsin
Kansas City 851,000 851,000 851,000 851,000 851,000 851,000 851,000 851,000 851,000 851,000 851,000 851,000 851,000 851,000 851,000 851,000 $281,600 2.7% $1,063,332 3.0% Kansas City $14,960,932 $935,058 -$7,279,068 -$454,942 $0.00 $0 $935,058 Kansas City 0.0% $1,775,868 14% $3,851,575.00 $3,851,575.00 Kansas City
Omaha 897,750 897,750 897,750 897,750 897,750 897,750 897,750 897,750 897,750 897,750 897,750 897,750 897,750 897,750 897,750 897,750 $190,400 1.8% 0.0% Omaha $14,554,400 $909,650 -$7,685,600 -$480,350 $0.00 $0 $909,650 Omaha 0.0% $2,182,400 17% $4,733,278.00 $4,733,278.00 Omaha
Spokane 859,500 859,500 859,500 859,500 859,500 859,500 859,500 859,500 859,500 859,500 859,500 859,500 859,500 859,500 859,500 859,500 $48,000 0.5% 0.0% Spokane $13,800,000 $862,500 -$8,440,000 -$527,500 $0.00 $0 $862,500 Spokane 0.0% $2,936,800 23% $6,369,451.00 $6,369,451.00 Spokane
Baltimore 791,000 791,000 791,000 791,000 791,000 791,000 791,000 791,000 791,000 791,000 791,000 791,000 791,000 791,000 791,000 791,000 $544,000 5.2% $6,000 0.0% Baltimore $13,206,000 $825,375 -$9,034,000 -$564,625 $0.00 $0 $825,375 Baltimore 0.0% $3,530,800 27% $7,657,743.00 $7,657,743.00 Baltimore
$10,447,040 $35,404,493 $634,268,333 $1,238,805 -$104,827,030 $28,267,429.00 $1,413,371 $1,282,973 cut line $28,267,428.00
$290,196 A $983,458 $19,820,885 $1,190,025 $883,357.16 $44,168 104% $16,736,800 $3,533,428.50
1.65% 5.58% $19,040,400 $325,244 $44,167.86 $1,190,025 sum $3,185,623.50
$13,033,428
$244,800 M $1,000,000 current tax line $1,390,000.00
16-week $22,240,000.00