Team	previous balance	profits	salary	other profits	other expenses	current balance	difference	Rank	2025 ANR	2026 ANR	2027 ANR	2026 inc	2027 inc	2026 cut	2027 cut	Team
Baltimore	58,853,412	503,037	2,497,500			56,858,949	(1,994,463)	17								Baltimore
Boston	98,034,251	1,701,166	997,000			98,738,417	704,166	4				1,000,000		1,934,000	815,000	Boston
Cascadian	77,858,400	2,498,823	2,263,438			78,093,785	235,385	14				333,333	333,333	155,000	60,000	Cascadian
Chicago	139,263,525	503,037	1,568,813			138,197,749	(1,065,776)	2								Chicago
Columbus	67,173,948	1,569,095	1,656,875			67,086,168	(87,780)	15						90,000	90,000	Columbus
Delmarva	80,123,555	503,037	1,738,125			78,888,467	(1,235,088)	13								Delmarva
Eugene	52,131,088	1,693,534	1,734,406			52,090,216	(40,872)	21				250,000				Eugene
Florida	87,664,233	503,037	2,405,875			85,761,395	(1,902,838)	12				1,666,667	1,666,666	124,000		Florida
Fort McMurray	88,985,874	1,767,730	2,212,188			88,541,416	(444,458)	9								Fort McMurray
Green Bay	36,780,607	2,175,211	2,543,063		250,000	36,162,755	(617,852)	24				2,666,666	2,166,665			Green Bay
Houston	43,721,604	503,037	2,889,063			41,335,578	(2,386,026)	22				333,333	333,333	86,800		Houston
Indianapolis	173,359,556	503,037	1,140,313			172,722,280	(637,276)	1								Indianapolis
London	62,886,651	503,037	1,795,000			61,594,688	(1,291,963)	16						415,000	50,000	London
Los Angeles	56,151,930	2,803,937	2,664,375			56,291,492	139,562	19								Los Angeles
Mexico City	94,897,272	503,037	1,522,500			93,877,809	(1,019,463)	6								Mexico City
New Jersey	89,182,323	503,037	1,024,438			88,660,922	(521,401)	8						245,000	175,000	New Jersey
New York	89,017,796	3,167,799	2,333,750			89,851,845	834,049	7						32,000	32,000	New York
Philadelphia	40,361,393	1,636,874	1,346,250			40,652,017	290,624	23						321,000	50,000	Philadelphia
Portland	108,238,540	503,037	2,542,438			106,199,139	(2,039,401)	3								Portland
Richmond	96,957,547	1,392,169	1,735,313			96,614,403	(343,144)	5						1,189,000	59,000	Richmond
Ruidoso	87,582,416	503,037	1,627,813			86,457,640	(1,124,776)	11								Ruidoso
Texas	52,834,290	1,923,370	2,531,500			52,226,160	(608,130)	20						370,000		Texas
Vancouver Island	88,390,333	1,816,069	2,300,063			87,906,339	(483,994)	10								Vancouver Island
Washington	59,074,032	503,037	2,979,750			56,597,319	(2,476,713)	18				250,000	250,000	900,000		Washington
							5
sum	1,929,524,576	30,182,221	48,049,849	0	250,000	1,911,406,948	(18,117,628)					6,499,999	4,749,997	5,861,800	1,331,000
average	80,396,857	1,257,593	2,002,077	#DIV/0!	250,000	79,641,956	(754,901)
						82,324,931	97%
League Account	213,798,452	12,404,892				226,203,344	12,404,892
		4,134,964				82,324,931	medacct
						(612,991)	meddiff
low account
high account	last round at	Disbursed			Total disburse				2024 actual disburse	2023 actual
	No Playoffs	6,900,432	10		69,004,320	1	10		11,464,561	8,651,478
	First Round Loss	8,280,518	6		49,683,108	1.2	7		13,757,473	10,381,774
	Second Round Loss	9,936,622	4		39,746,488	1.44	6		16,508,968	12,458,128
	Conf Title Loss	11,923,946	2		23,847,892	1.728	3		19,810,761	14,949,754
	OIFLCup Loss	14,308,736	1		14,308,736	2.0736	2		23,772,914	17,939,705
	OIFLCup Champ	17,170,483	1		17,170,483	2.48832	2		28,527,496	21,527,646
			24
		10% of total cash	213,761,029		213,761,027		31
		lg acct post-imb	12,442,315
					Percentage	1.2
		One unit	6,900,432
ANR	800K + 41K (2025)
		10% of roster min
Playoff wages R1	15500	15500 for 2024
Playoff wages R2	31000
Playoff wages R3	46500
Playoff wages R4	62000