Team	previous balance	profits	salary	other profits	other expenses	current balance	difference	Rank	2024 ANR	2025 ANR	2026 ANR	2026 inc	2027 inc	2026 cut	2027 cut	Team
Baltimore	50,973,829			75,000		51,048,829	75,000	18								Baltimore
Cascadian	67,549,029					67,549,029	0	13				333,333	333,333			Cascadian
Chicago	124,838,126					124,838,126	0	2								Chicago
Columbus	58,974,406					58,974,406	0	16								Columbus
Delmarva	67,271,049				250,000	67,021,049	(250,000)	14								Delmarva
Eugene	43,717,448					43,717,448	0	22				250,000				Eugene
Florida	88,476,371				3,000,000	85,476,371	(3,000,000)	6				1,666,667	1,666,666			Florida
Fort McMurray	81,798,066					81,798,066	0	9								Fort McMurray
Green Bay	44,923,669				5,000,000	39,923,669	(5,000,000)	23				2,666,666	2,166,665			Green Bay
Honolulu	84,759,495			1,400,000	303,000	85,856,495	1,097,000	5				1,000,000		80,000	80,000	Honolulu
Houston	45,018,770					45,018,770	0	21				333,333	333,333	55,800		Houston
Indianapolis	162,709,800					162,709,800	0	1								Indianapolis
London	56,542,760			500,000		57,042,760	500,000	17						365,000		London
Los Angeles	47,736,174				575,000	47,161,174	(575,000)	20								Los Angeles
Mexico City	84,697,899					84,697,899	0	7								Mexico City
New Jersey	76,574,171					76,574,171	0	12								New Jersey
New York	80,888,344			175,000	1,075,000	79,988,344	(900,000)	10								New York
Philadelphia	30,225,261				950,000	29,275,261	(950,000)	24						50,000	50,000	Philadelphia
Portland	105,884,667					105,884,667	0	3								Portland
Richmond	91,776,597					91,776,597	0	4						820,000		Richmond
Ruidoso	77,475,512					77,475,512	0	11								Ruidoso
Texas	49,967,490			250,000	500,000	49,717,490	(250,000)	19						370,000		Texas
Vancouver Island	82,350,632			500,000		82,850,632	500,000	8								Vancouver Island
Washington	60,864,711					60,864,711	0	15								Washington
							4
sum	1,765,994,276	0	0	2,900,000	11,653,000	1,757,241,276	(8,753,000)					6,249,999	4,499,997	1,740,800	130,000
average	73,583,095	#DIV/0!	#DIV/0!	483,333	1,456,625	73,218,387	(364,708)
						72,061,600	102%
League Account	4	0				4	0
		-				72,061,600	medacct
						0	meddiff
low account
high account	last round at	Disbursed			Total disburse				2024 actual disburse	2023 actual
	No Playoffs	11,345,121	10		113,451,210	1	10		11,464,561	8,651,478
	First Round Loss	13,614,145	6		81,684,870	1.2	7		13,757,473	10,381,774
	Second Round Loss	16,336,974	4		65,347,896	1.44	6		16,508,968	12,458,128
	Conf Title Loss	19,604,369	2		39,208,738	1.728	3		19,810,761	14,949,754
	OIFLCup Loss	23,525,243	1		23,525,243	2.0736	2		23,772,914	17,939,705
	OIFLCup Champ	28,230,291	1		28,230,291	2.48832	2		28,527,496	21,527,646
			24
		20% of total cash	351,448,256		351,448,248		31
		lg acct post-imb	(351,448,252)
					Percentage	1.2
		One unit	11,345,121
ANR	760K + 39K (2024)
		10% of roster min
Playoff wages R1	15500	15500 for 2024
Playoff wages R2	31000
Playoff wages R3	46500
Playoff wages R4	62000