Team	previous balance	profits	salary	other profits	other expenses	current balance	difference	Rank	2025 ANR	2026 ANR	2027 ANR	2027 inc	2028 inc	2027 cut	2028 cut	Team
Baltimore	55,049,969	11,700,000		1,100,000		67,849,969	12,800,000	16								Baltimore
Boston	113,426,454	11,700,000			200,000	124,926,454	11,500,000	3						815,000		Boston
Cascadian	76,302,440	11,700,000				88,002,440	11,700,000	11				333,333		60,000		Cascadian
Chattanooga	0	11,700,000				11,700,000	11,700,000	23						175,000		Chattanooga
Chicago	147,167,180	11,700,000			9,450,000	149,417,180	2,250,000	2				1,000,000				Chicago
Columbus	66,874,729	11,700,000		1,550,000		80,124,729	13,250,000	14						90,000		Columbus
Delmarva	95,397,440	11,700,000				107,097,440	11,700,000	7								Delmarva
Florida	86,070,004	11,700,000				97,770,004	11,700,000	10				1,666,666				Florida
Fort McMurray	91,382,881	11,700,000				103,082,881	11,700,000	8								Fort McMurray
Green Bay	22,938,611	11,700,000			4,500,000	30,138,611	7,200,000	22				4,333,332	2,166,665			Green Bay
Houston	31,151,112	11,700,000			3,000,000	39,851,112	8,700,000	21				2,166,666	1,833,333			Houston
Indianapolis	185,924,204	11,700,000				197,624,204	11,700,000	1								Indianapolis
London	63,298,656	11,700,000				74,998,656	11,700,000	15						50,000		London
Los Angeles	54,448,494	11,700,000			2,000,000	64,148,494	9,700,000	17								Los Angeles
New York	73,554,793	11,700,000			1	85,254,792	11,699,999	12						32,000		New York
Philadelphia	41,257,983	11,700,000	200,000	1	550,000	52,207,984	10,950,001	19						50,000		Philadelphia
Portland	104,513,548	11,700,000		1,200,000		117,413,548	12,900,000	4								Portland
Richmond	95,971,758	11,700,000				107,671,758	11,700,000	6						59,000		Richmond
Ruidoso	94,433,821	11,700,000		1,750,000		107,883,821	13,450,000	5								Ruidoso
Sioux City	0	11,700,000			500,000	11,200,000	11,200,000	24								Sioux City
Texas	46,379,207	11,700,000		100,000		58,179,207	11,800,000	18								Texas
Tokyo	56,401,433	11,700,000		7,000,000	23,000,000	52,101,433	(4,300,000)	20								Tokyo
Vancouver Island	86,239,346	11,700,000				97,939,346	11,700,000	9								Vancouver Island
Washington	71,634,961	11,700,000	243,000	100,000	1,000,000	82,191,961	10,557,000	13				1,250,000	1,000,000	60,000	60,000	Washington
							23
sum	1,759,819,024	280,800,000	443,000	12,800,001	44,200,001	2,008,776,024	248,957,000					#########	4,999,998	1,391,000	60,000
average	73,325,793	11,700,000	221,500	1,600,000	4,420,000	83,699,001	10,373,208
						83,723,377	100%
League Account	534,240,474	96,174,000				630,414,474	96,174,000
		38,469,600				83,723,377	medacct
						11,700,000	meddiff
low account
high account	last round at	Disbursed			Total disburse				2024 actual disburse	2023 actual
	No Playoffs	8,519,586	10		85,195,860	1	10		11,464,561	8,651,478
	First Round Loss	10,223,503	6		61,341,018	1.2	7		13,757,473	10,381,774
	Second Round Loss	12,268,204	4		49,072,816	1.44	6		16,508,968	12,458,128
	Conf Title Loss	14,721,845	2		29,443,690	1.728	3		19,810,761	14,949,754
	OIFLCup Loss	17,666,214	1		17,666,214	2.0736	2		23,772,914	17,939,705
	OIFLCup Champ	21,199,456	1		21,199,456	2.48832	2		28,527,496	21,527,646
			24
		10% of total cash	263,919,050		263,919,054		31
		lg acct post-imb	366,495,424
					Percentage	1.2
		One unit	8,519,586
ANR	830K + 42K (2026)
		10% of roster min
Playoff wages R1	16900	16900 for 2026
Playoff wages R2	33800
Playoff wages R3	50700
Playoff wages R4	67600