Team	previous balance	profits	salary	other profits	other expenses	current balance	difference	Rank	2026 ANR	2027 ANR	2028 ANR	2027 inc	2028 inc	2027 cut	2028 cut	Team
Baltimore	75,690,464	511,761	1,852,563			74,349,662	(1,340,802)	15								Baltimore
Boston	124,551,604	511,761	1,186,188			123,877,177	(674,427)	3						1,244,000	365,000	Boston
Cascadian	85,950,875	2,474,702	2,235,313			86,190,264	239,389	11				333,333		60,000		Cascadian
Chattanooga	15,000,226	511,761	1,598,125			13,913,862	(1,086,364)	24						175,000		Chattanooga
Chicago	148,993,981	2,175,980	1,837,750			149,332,211	338,230	2				1,000,000		422,000	370,000	Chicago
Columbus	81,282,151	1,615,238	1,656,188			81,241,201	(40,950)	13						210,000		Columbus
Delmarva	102,957,400		3,716,063			99,241,337	(3,716,063)	8								Delmarva
Florida	94,679,396		2,356,063			92,323,333	(2,356,063)	10				1,666,666		541,000		Florida
Fort McMurray	101,366,034	1,656,336	1,918,375			101,103,995	(262,039)	7								Fort McMurray
Green Bay	26,343,224	511,761	3,992,438			22,862,547	(3,480,677)	22				4,333,332	2,166,665			Green Bay
Houston	39,092,918	2,038,262	2,958,625			38,172,555	(920,363)	21				2,166,666	1,833,333	170,000	170,000	Houston
Indianapolis	198,880,498	511,761	1,147,813			198,244,446	(636,052)	1								Indianapolis
London	74,484,646	1,283,067	1,825,938			73,941,775	(542,871)	16						50,000		London
Los Angeles	65,937,437		3,391,063			62,546,374	(3,391,063)	17						67,600		Los Angeles
New York	77,700,793	2,931,854	2,511,563		1,000,000	77,121,084	(579,709)	14						532,000		New York
Philadelphia	48,719,941		2,050,438			46,669,503	(2,050,438)	20				400,000	400,000	1,004,000	700,000	Philadelphia
Portland	111,423,148	511,761	3,918,563			108,016,346	(3,406,802)	4						50,000		Portland
Richmond	105,344,395	511,761	2,211,000			103,645,156	(1,699,239)	6						308,400	139,400	Richmond
Ruidoso	108,983,944		2,363,438			106,620,506	(2,363,438)	5								Ruidoso
Sioux City	16,898,857	2,100,505	1,378,000			17,621,362	722,505	23						63,000		Sioux City
Texas	59,599,227	511,761	2,461,813		250,000	57,399,175	(2,200,052)	18								Texas
Tokyo	51,516,648	511,761	2,279,875			49,748,534	(1,768,114)	19								Tokyo
Vancouver Island	96,368,149		2,567,500			93,800,649	(2,567,500)	9								Vancouver Island
Washington	82,132,689	2,142,561	1,736,563			82,538,687	405,998	12				1,250,000	1,000,000	60,000	60,000	Washington
							4
sum	1,993,898,645	23,024,354	55,151,258	0	1,250,000	1,960,521,741	(33,376,904)					11,149,997	5,399,998	4,957,000	1,804,400
average	83,079,110	1,279,131	2,297,969	#DIV/0!	625,000	81,688,406	(1,390,704)
						81,889,944	100%
League Account	557,390,340	3,154,336				560,544,676	3,154,336
		3,154,336				81,889,944	medacct
						(1,213,583)	meddiff
low account
high account	last round at	Disbursed			Total disburse				2024 actual disburse	2023 actual
	No Playoffs	8,138,269	10		81,382,690	1	10		11,464,561	8,651,478
	First Round Loss	9,765,923	6		58,595,538	1.2	7		13,757,473	10,381,774
	Second Round Loss	11,719,107	4		46,876,428	1.44	6		16,508,968	12,458,128
	Conf Title Loss	14,062,929	2		28,125,858	1.728	3		19,810,761	14,949,754
	OIFLCup Loss	16,875,515	1		16,875,515	2.0736	2		23,772,914	17,939,705
	OIFLCup Champ	20,250,618	1		20,250,618	2.48832	2		28,527,496	21,527,646
			24
		10% of total cash	252,106,642		252,106,647		31
		lg acct post-imb	308,438,034
					Percentage	1.2
		One unit	8,138,269
ANR	830K + 42K (2026)
		10% of roster min
Playoff wages R1	16900	16900 for 2026
Playoff wages R2	33800
Playoff wages R3	50700
Playoff wages R4	67600