2025 revenues	Arena Advertising	ANR	Radio/TV	Week 1	Week 2	Week 3	Week 4	Week 5	Week 6	Week 7	Week 8	Week 9	Week 10	Week 11	Week 12	Week 13	Week 14	Week 15	Week 16	Week 17	Week 18	Week 19	Week 20	Team	2024 Income	Rank	Team	Standard Dev	1/2 kept	1/2 shared	New revenue	change
Los Angeles	4,000,000	1,292,000	11,030,000	2,700,858	503,546	493,304	2,643,536	2,762,202	2,750,638	2,771,254	486,169	2,803,937	0	0	0	0	0	0	0	0	0	0	0	Los Angeles	34,237,444	1	Los Angeles	2.40	17,118,722	12,769,899	29,888,621	(4,348,823)
New York	3,420,000	0	11,030,000	521,845	3,034,339	2,952,781	468,282	456,058	3,136,658	2,910,446	486,169	3,167,799	0	0	0	0	0	0	0	0	0	0	0	New York	31,584,377	3	New York	1.67	15,792,189	12,769,899	28,562,088	(3,022,289)
Chicago	3,300,000	1,046,000	11,030,000	2,208,547	503,546	2,143,838	468,282	2,105,692	2,168,169	2,265,660	486,169	503,037	0	0	0	0	0	0	0	0	0	0	0	Chicago	28,228,940	6	Chicago	0.74	14,114,470	12,769,899	26,884,369	(1,344,571)
Cascadian	2,820,000	1,128,000	11,030,000	2,717,101	2,743,102	2,529,548	468,282	456,058	515,300	2,570,078	2,456,590	2,498,823	0	0	0	0	0	0	0	0	0	0	0	Cascadian	31,932,882	2	Cascadian	1.77	15,966,441	12,769,899	28,736,340	(3,196,542)
Baltimore	1,865,000	3,507,000	11,030,000	2,109,001	503,546	493,304	2,003,092	456,058	1,937,782	1,890,123	1,989,677	503,037	0	0	0	0	0	0	0	0	0	0	0	Baltimore	28,287,620	5	Baltimore	0.76	14,143,810	12,769,899	26,913,709	(1,373,911)
Boston	2,180,000	3,384,000	11,030,000	1,785,059	503,546	1,743,112	1,808,340	456,058	515,300	518,229	1,743,112	1,701,166	0	0	0	0	0	0	0	0	0	0	0	Boston	27,367,922	7	Boston	0.51	13,683,961	12,769,899	26,453,860	(914,062)
Philadelphia	3,135,000	0	11,030,000	2,745,385	503,546	1,826,721	1,757,930	456,058	1,587,062	1,689,702	486,169	1,636,874	0	0	0	0	0	0	0	0	0	0	0	Philadelphia	26,854,447	8	Philadelphia	0.36	13,427,224	12,769,899	26,197,123	(657,324)
Fort McMurray	1,360,000	3,876,000	11,030,000	1,552,475	1,619,742	1,700,463	468,282	456,058	515,300	1,740,823	486,169	1,767,730	0	0	0	0	0	0	0	0	0	0	0	Fort McMurray	26,573,042	9	Fort McMurray	0.29	13,286,521	12,769,899	26,056,420	(516,622)
Washington	2,550,000	0	11,030,000	2,605,701	503,546	2,417,681	2,289,470	456,058	515,300	518,229	2,540,575	503,037	0	0	0	0	0	0	0	0	0	0	0	Washington	25,929,597	11	Washington	0.11	12,964,799	12,769,899	25,734,698	(194,899)
Delmarva	2,900,000	0	11,030,000	521,845	3,057,167	493,304	468,282	456,058	3,131,339	2,989,527	3,176,984	503,037	0	0	0	0	0	0	0	0	0	0	0	Delmarva	28,727,543	4	Delmarva	0.88	14,363,772	12,769,899	27,133,671	(1,593,872)
Texas	2,845,000	1,169,000	11,030,000	1,884,348	503,546	493,304	468,282	1,846,771	1,813,819	1,828,561	486,169	1,923,370	0	0	0	0	0	0	0	0	0	0	0	Texas	26,292,170	10	Texas	0.21	13,146,085	12,769,899	25,915,984	(376,186)
Florida	2,154,000	0	11,030,000	521,845	1,898,321	1,933,059	468,282	1,951,173	2,003,034	518,229	486,169	503,037	0	0	0	0	0	0	0	0	0	0	0	Florida	23,467,149	15	Florida	-0.57	11,733,575	12,769,899	24,503,474	1,036,325
Eugene	1,910,000	1,210,000	11,030,000	521,845	1,622,559	493,304	1,645,063	1,664,102	1,674,492	518,229	486,169	1,693,534	0	0	0	0	0	0	0	0	0	0	0	Eugene	24,469,297	13	Eugene	-0.30	12,234,649	12,769,899	25,004,548	535,251
Vancouver Island	1,980,000	1,292,000	11,030,000	521,845	1,737,357	493,304	1,808,149	1,797,372	515,300	518,229	1,851,523	1,816,069	0	0	0	0	0	0	0	0	0	0	0	Vancouver Island	25,361,148	12	Vancouver Island	-0.05	12,680,574	12,769,899	25,450,473	89,325
Columbus	2,290,000	964,000	11,030,000	1,721,142	503,546	493,304	1,620,792	456,058	1,641,302	518,229	486,169	1,569,095	0	0	0	0	0	0	0	0	0	0	0	Columbus	23,293,637	16	Columbus	-0.62	11,646,819	12,769,899	24,416,718	1,123,081
Ruidoso	2,260,000	1,128,000	11,030,000	521,845	503,546	493,304	2,125,938	1,981,733	515,300	518,229	2,051,513	503,037	0	0	0	0	0	0	0	0	0	0	0	Ruidoso	23,632,445	14	Ruidoso	-0.53	11,816,223	12,769,899	24,586,122	953,677
Mexico City	2,770,000	841,000	11,030,000	521,845	1,488,364	1,498,611	1,402,192	456,058	515,300	518,229	1,337,774	503,037	0	0	0	0	0	0	0	0	0	0	0	Mexico City	22,882,410	18	Mexico City	-0.73	11,441,205	12,769,899	24,211,104	1,328,694
Portland	1,520,000	1,005,000	11,030,000	521,845	1,840,072	1,815,682	1,710,878	456,058	515,300	518,229	1,760,313	503,037	0	0	0	0	0	0	0	0	0	0	0	Portland	23,196,414	17	Portland	-0.65	11,598,207	12,769,899	24,368,106	1,171,692
Richmond	1,660,000	882,000	11,030,000	521,845	1,362,923	493,304	1,374,171	1,351,674	1,337,838	518,229	486,169	1,392,169	0	0	0	0	0	0	0	0	0	0	0	Richmond	22,410,322	20	Richmond	-0.86	11,205,161	12,769,899	23,975,060	1,564,738
New Jersey	2,180,000	0	11,030,000	1,761,059	1,676,737	493,304	468,282	456,058	1,552,242	518,229	1,446,745	503,037	0	0	0	0	0	0	0	0	0	0	0	New Jersey	22,085,693	21	New Jersey	-0.95	11,042,847	12,769,899	23,812,746	1,727,053
Houston	1,140,000	1,374,000	11,030,000	521,845	503,546	1,768,326	468,282	1,732,281	515,300	1,589,053	1,634,080	503,037	0	0	0	0	0	0	0	0	0	0	0	Houston	22,779,750	19	Houston	-0.76	11,389,875	12,769,899	24,159,774	1,380,024
Green Bay	1,490,000	0	11,030,000	521,845	2,089,539	493,304	468,282	2,120,774	515,300	518,229	486,169	2,175,211	0	0	0	0	0	0	0	0	0	0	0	Green Bay	21,908,653	22	Green Bay	-1.00	10,954,327	12,769,899	23,724,226	1,815,573
London	1,600,000	1,005,000	11,030,000	1,257,888	503,546	493,304	468,282	1,283,297	515,300	1,315,114	1,347,160	503,037	0	0	0	0	0	0	0	0	0	0	0	London	21,321,928	23	London	-1.17	10,660,964	12,769,899	23,430,863	2,108,935
Indianapolis	1,140,000	1,005,000	11,030,000	521,845	503,546	1,348,755	468,282	1,293,690	515,300	1,314,673	486,169	503,037	0	0	0	0	0	0	0	0	0	0	0	Indianapolis	20,130,297	24	Indianapolis	-1.49	10,065,149	12,769,899	22,835,048	2,704,751
Total	54,469,000	26,108,000	264,720,000	31,310,704	30,212,774	29,598,225	27,808,935	27,363,457	30,917,975	31,093,762	29,170,074	30,182,221	0	0	0	0	0	0	0	0	0	0	0		612,955,127		Tax Pay Line		306,477,569	306,477,569	612,955,138	11
Average	2,269,542	1,087,833	11,030,000	1,304,613	1,258,866	1,233,259	1,158,706	1,140,144	1,288,249	1,295,573	1,215,420	1,257,593	0	0	0	0	0	0	0	0	0	0	0		25,539,797		22,248,008
Median	2,180,000	1,005,000	11,030,000	889,867	933,235	921,030	921,227	869,678	926,569	916,451	911,972	947,603	0	0	0	0	0	0	0	0	0	0	0		24,915,223
																					Weekly salary cap assuming 100% of league revenues				1,596,237
			Annual increase																			Standard Dev	3,618,479
			by PY revenue																		Annual salary cap assuming 100% of league revenues				25,539,792
			% growth																		PY "cap"/weekly				1,824,103
																					PY "cap"/annual				29,185,648
		2023 rev	853,784,620
		2024 rev	612,955,127																		TV deal as % of revenues				43.19%
		% growth	72%
		2023 TV	10,720,000
		2024 TV	7,700,000