2018 revenues Arena Advertising Arena Naming Rights Radio/TV Pre-1 Pre-2 Week 1 Week 2 Week 3 Week 4 Week 5 Week 6 Week 7 Week 8 Week 9 Week 10 Week 11 Week 12 Week 13 Week 14 Week 15 Week 16 Week 17 Week 18 Week 19 Week 20 Week 21 Team 2018 Income Rank Team Standard Dev 1/2 kept 1/2 shared New revenue change
New York 2,063,829 3,015,000 6,050,000 215,440 1,095,975 2,224,772                                         New York 14,665,016 1 New York 3.08 7,332,508 5,173,956 12,506,464 (2,158,552)
Delmarva 1,804,910 1,640,000 6,050,000 809,681 196,047 1,829,647                                         Delmarva 12,330,285 2 Delmarva 1.42 6,165,143 5,173,956 11,339,099 (991,186)
Seattle 1,788,290 831,000 6,050,000 931,288 196,047 1,939,271                                         Seattle 11,735,896 3 Seattle 0.99 5,867,948 5,173,956 11,041,904 (693,992)
Texas 2,332,293   6,050,000 215,440 917,764 2,071,394                                         Texas 11,586,891 4 Texas 0.88 5,793,446 5,173,956 10,967,402 (619,489)
San Antonio 1,805,850   6,050,000 1,056,384 196,047 2,275,886                                         San Antonio 11,384,167 5 San Antonio 0.74 5,692,084 5,173,956 10,866,040 (518,127)
Wisconsin 1,658,526 715,000 6,050,000 669,417 695,575 1,592,742                                         Wisconsin 11,381,260 6 Wisconsin 0.74 5,690,630 5,173,956 10,864,586 (516,674)
Baltimore 1,395,000 2,493,000 6,050,000 215,440 760,779 450,609                                         Baltimore 11,364,828 7 Baltimore 0.73 5,682,414 5,173,956 10,856,370 (508,458)
Evansville 2,166,760   6,050,000 215,440 970,841 1,943,938                                         Evansville 11,346,979 8 Evansville 0.71 5,673,490 5,173,956 10,847,446 (499,533)
Sacramento 2,150,348   6,050,000 215,440 776,154 1,864,675                                         Sacramento 11,056,617 9 Sacramento 0.51 5,528,309 5,173,956 10,702,265 (354,352)
Vancouver Island 1,180,000 860,000 6,050,000 809,429 196,047 1,673,024                                         Vancouver Island 10,768,500 10 Vancouver Island 0.30 5,384,250 5,173,956 10,558,206 (210,294)
Indianapolis 1,140,000 715,000 6,050,000 970,841 196,047 1,455,601                                         Indianapolis 10,527,489 11 Indianapolis 0.13 5,263,745 5,173,956 10,437,701 (89,788)
Los Angeles 1,200,000 889,000 6,050,000 686,058 196,047 1,373,651                                         Los Angeles 10,394,756 12 Los Angeles 0.03 5,197,378 5,173,956 10,371,334 (23,422)
Omaha 2,002,645 918,000 6,050,000 647,134 196,047 450,609                                         Omaha 10,264,435 13 Omaha -0.06 5,132,218 5,173,956 10,306,174 41,739
San Francisco 2,126,875 744,000 6,050,000 596,015 196,047 450,609                                         San Francisco 10,163,546 14 San Francisco -0.13 5,081,773 5,173,956 10,255,729 92,183
Portland 482,500 773,000 6,050,000 215,440 776,949 1,844,490                                         Portland 10,142,379 15 Portland -0.15 5,071,190 5,173,956 10,245,146 102,767
Ohio 1,820,000 831,000 6,050,000 215,440 731,763 450,609                                         Ohio 10,098,812 16 Ohio -0.18 5,049,406 5,173,956 10,223,362 124,550
St. Louis 2,024,904   6,050,000 971,561 196,047 450,609                                         St. Louis 9,693,121 17 St. Louis -0.47 4,846,561 5,173,956 10,020,517 327,396
D.C. 1,787,325   6,050,000 1,185,551 196,047 450,609                                         D.C. 9,669,532 18 D.C. -0.48 4,834,766 5,173,956 10,008,722 339,190
Philadelphia 1,450,000   6,050,000 215,440 598,175 1,342,568                                         Philadelphia 9,656,183 19 Philadelphia -0.49 4,828,092 5,173,956 10,002,048 345,865
Fort McMurray 1,264,433 657,000 6,050,000 215,440 762,119 450,609                                         Fort McMurray 9,399,601 20 Fort McMurray -0.68 4,699,801 5,173,956 9,873,757 474,156
Eugene 1,090,000 918,000 6,050,000 215,440 525,939 450,609                                         Eugene 9,249,988 21 Eugene -0.78 4,624,994 5,173,956 9,798,950 548,962
Houston 1,140,000 802,000 6,050,000 594,779 196,047 450,609                                         Houston 9,233,435 22 Houston -0.80 4,616,718 5,173,956 9,790,674 557,239
Huntington 1,845,009   6,050,000 691,215 196,047 450,609                                         Huntington 9,232,880 23 Huntington -0.80 4,616,440 5,173,956 9,790,396 557,516
London 800,000 947,000 6,050,000 215,440 615,599 450,609                                         London 9,078,648 24 London -0.91 4,539,324 5,173,956 9,713,280 634,632
Ruidoso 884,999 860,000 6,050,000 215,440 434,958 0                                         Ruidoso 8,445,397 25 Ruidoso -1.36 4,222,699 5,173,956 9,396,655 951,258
Fort Worth 1,095,000   6,050,000 215,440 531,829 450,609                                         Fort Worth 8,342,878 26 Fort Worth -1.43 4,171,439 5,173,956 9,345,395 1,002,517
Chicago 900,000   6,050,000 583,423 196,047 450,609                                         Chicago 8,180,079 27 Chicago -1.55 4,090,040 5,173,956 9,263,996 1,083,917
Total 41,399,496 18,608,000 163,350,000 14,003,496 12,743,030 29,289,576 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 279,393,598 Tax Pay Line 139,696,806 139,696,812 279,393,618 20
Average 1,533,315 1,094,588 6,050,000 518,648 471,964 1,084,799 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 10,347,911 9,324,795
Median 1,658,526 860,000 6,050,000 583,423 434,958 450,609 #NUM! #NUM! #NUM! #NUM! #NUM! #NUM! #NUM! #NUM! #NUM! #NUM! #NUM! #NUM! #NUM! #NUM! #NUM! #NUM! #NUM! #NUM! #NUM! #NUM! 10,163,546
Weekly salary cap assuming we use 100% of league revenues 646,744
Standard Dev 1,400,127