2018 revenues	Arena Advertising	Arena Naming Rights	Radio/TV	Pre-1	Pre-2	Week 1	Week 2	Week 3	Week 4	Week 5	Week 6	Week 7	Week 8	Week 9	Week 10	Week 11	Week 12	Week 13	Week 14	Week 15	Week 16	Week 17	Week 18	Week 19	Week 20	Week 21	Team	2018 Income	Rank	Team	Standard Dev	1/2 kept	1/2 shared	New revenue	change
Texas	2,332,293		6,050,000	215,440	917,764	2,071,394	1,955,774	422,161	1,874,839	492,629	2,129,505	425,181	2,085,847	1,980,343	421,640	2,158,110	431,176										Texas	25,964,096	1	Texas	1.67	12,982,048	10,499,499	23,481,547	(2,482,549)
New York	2,063,829	3,015,000	6,050,000	215,440	1,095,975	2,224,772	402,167	2,169,886	385,594	2,274,724	419,467	0	408,206	422,535	2,124,867	394,013	2,254,494										New York	25,920,969	2	New York	1.65	12,960,485	10,499,499	23,459,984	(2,460,985)
Evansville	2,166,760		6,050,000	215,440	970,841	1,943,938	1,863,401	1,831,186	385,594	1,970,514	1,876,690	425,181	408,206	1,798,972	421,640	394,013	1,847,294										Evansville	24,569,670	3	Evansville	1.20	12,284,835	10,499,499	22,784,334	(1,785,336)
San Antonio	1,805,850		6,050,000	1,056,384	196,047	2,275,886	402,167	0	2,325,919	420,844	419,467	2,319,665	2,200,835	422,535	2,138,293	394,013	2,087,759										San Antonio	24,515,664	4	San Antonio	1.18	12,257,832	10,499,499	22,757,331	(1,758,333)
Sacramento	2,150,348		6,050,000	215,440	776,154	1,864,675	1,954,930	422,161	385,594	420,844	2,045,192	2,165,540	408,206	2,225,714	421,640	2,198,636	431,176										Sacramento	24,136,250	5	Sacramento	1.05	12,068,125	10,499,499	22,567,624	(1,568,626)
Delmarva	1,804,910	1,640,000	6,050,000	809,681	196,047	1,829,647	402,167	1,857,262	385,594	1,878,168	419,467	1,858,643	1,798,994	422,535	1,871,070	394,013	431,176										Delmarva	24,049,374	6	Delmarva	1.02	12,024,687	10,499,499	22,524,186	(1,525,188)
San Francisco	2,126,875	744,000	6,050,000	596,015	196,047	450,609	402,167	1,992,897	0	420,844	419,467	425,181	2,303,664	2,396,402	2,376,878	394,013	2,572,117										San Francisco	23,867,176	7	San Francisco	0.96	11,933,588	10,499,499	22,433,087	(1,434,089)
Ohio	1,820,000	831,000	6,050,000	215,440	731,763	450,609	1,631,374	422,161	1,717,230	1,791,638	1,883,217	425,181	1,745,848	422,535	1,789,348	0	1,839,717										Ohio	23,767,061	8	Ohio	0.93	11,883,531	10,499,499	22,383,030	(1,384,031)
Seattle	1,788,290	831,000	6,050,000	931,288	196,047	1,939,271	2,008,187	422,161	385,594	1,825,050	1,924,479	425,181	408,206	1,870,153	1,949,861	394,013	0										Seattle	23,348,781	9	Seattle	0.79	11,674,391	10,499,499	22,173,890	(1,174,891)
D.C.	1,787,325		6,050,000	1,185,551	196,047	450,609	0	2,290,373	385,594	2,241,542	419,467	2,413,980	408,206	422,535	421,640	2,369,829	2,199,766										D.C.	23,242,464	10	D.C.	0.75	11,621,232	10,499,499	22,120,731	(1,121,733)
Vancouver Island	1,180,000	860,000	6,050,000	809,429	196,047	1,673,024	402,167	1,682,257	385,594	420,844	419,467	1,624,076	1,558,743	0	1,594,063	1,517,526	1,463,418										Vancouver Island	21,836,655	11	Vancouver Island	0.28	10,918,328	10,499,499	21,417,827	(418,828)
Baltimore	1,395,000	2,493,000	6,050,000	215,440	760,779	450,609	1,572,106	422,161	1,663,685	0	1,526,316	425,181	408,206	1,679,138	421,640	1,801,054	431,176										Baltimore	21,715,491	12	Baltimore	0.24	10,857,746	10,499,499	21,357,245	(358,246)
St. Louis	2,024,904		6,050,000	971,561	196,047	450,609	1,847,180	422,161	1,792,954	420,844	1,903,105	1,859,780	408,206	1,823,589	421,640	394,013	431,176										St. Louis	21,417,769	13	St. Louis	0.14	10,708,885	10,499,499	21,208,384	(209,385)
Wisconsin	1,658,526	715,000	6,050,000	669,417	695,575	1,592,742	402,167	1,524,303	385,594	1,455,865	0	425,181	1,424,063	422,535	421,640	1,448,574	1,354,860										Wisconsin	20,646,042	14	Wisconsin	-0.12	10,323,021	10,499,499	20,822,520	176,478
Houston	1,140,000	802,000	6,050,000	594,779	196,047	450,609	1,634,506	1,664,543	1,632,514	420,844	419,167	425,181	1,538,638	422,535	421,640	394,013	1,489,680										Houston	19,696,696	15	Houston	-0.44	9,848,348	10,499,499	20,347,847	651,151
Omaha	2,002,645	918,000	6,050,000	647,134	196,047	450,609	402,167	1,345,977	1,394,187	420,844	419,467	0	1,427,984	1,555,122	421,640	394,013	1,458,562										Omaha	19,504,398	16	Omaha	-0.50	9,752,199	10,499,499	20,251,698	747,300
Chicago	900,000		6,050,000	583,423	196,047	450,609	1,326,014	1,463,601	385,594	420,844	1,555,326	0	1,647,050	422,535	1,769,350	1,845,787	431,176										Chicago	19,447,356	17	Chicago	-0.52	9,723,678	10,499,499	20,223,177	775,821
Indianapolis	1,140,000	715,000	6,050,000	970,841	196,047	1,455,601	402,167	1,287,382	1,202,964	420,844	419,167	1,181,468	408,206	1,085,301	1,082,337	985,806	431,176										Indianapolis	19,434,307	18	Indianapolis	-0.53	9,717,154	10,499,499	20,216,653	782,346
Los Angeles	1,200,000	889,000	6,050,000	686,058	196,047	1,373,651	1,396,698	422,161	385,594	1,419,554	1,446,634	1,486,966	408,206	422,535	0	394,013	431,176										Los Angeles	18,608,293	19	Los Angeles	-0.80	9,304,147	10,499,499	19,803,646	1,195,353
Fort McMurray	1,264,433	657,000	6,050,000	215,440	762,119	450,609	1,526,928	422,161	385,594	1,473,114	1,419,301	425,181	0	422,535	421,640	1,365,487	1,325,126										Fort McMurray	18,586,668	20	Fort McMurray	-0.81	9,293,334	10,499,499	19,792,833	1,206,165
Portland	482,500	773,000	6,050,000	215,440	776,949	1,844,490	402,167	1,875,290	385,594	420,844	0	1,815,005	408,206	1,739,624	421,640	394,013	431,176										Portland	18,435,938	21	Portland	-0.86	9,217,969	10,499,499	19,717,468	1,281,530
Huntington	1,845,009		6,050,000	691,215	196,047	450,609	402,167	422,161	1,457,144	1,434,594	419,167	425,181	1,395,947	1,344,889	0	1,331,526	431,176										Huntington	18,296,832	22	Huntington	-0.91	9,148,416	10,499,499	19,647,915	1,351,083
London	800,000	947,000	6,050,000	215,440	615,599	450,609	402,167	422,161	1,325,048	0	1,359,383	425,181	408,206	1,382,274	1,428,054	394,013	1,382,274										London	18,007,409	23	London	-1.00	9,003,705	10,499,499	19,503,204	1,495,795
Philadelphia	1,450,000		6,050,000	215,440	598,175	1,342,568	402,167	422,161	1,402,732	1,428,767	419,467	1,454,526	408,206	422,535	0	1,460,686	431,176										Philadelphia	17,908,606	24	Philadelphia	-1.04	8,954,303	10,499,499	19,453,802	1,545,196
Eugene	1,090,000	918,000	6,050,000	215,440	525,939	450,609	1,052,875	422,161	1,075,030	0	419,467	1,059,051	1,075,030	1,090,305	421,640	1,084,170	431,176										Eugene	17,380,893	25	Eugene	-1.22	8,690,447	10,499,499	19,189,946	1,809,053
Ruidoso	884,999	860,000	6,050,000	215,440	434,958	0	402,167	967,462	385,594	1,006,978	1,065,567	425,181	1,024,055	422,535	991,427	921,249	431,176										Ruidoso	16,488,788	26	Ruidoso	-1.51	8,244,394	10,499,499	18,743,893	2,255,105
Fort Worth	1,095,000		6,050,000	215,440	531,829	450,609	1,142,707	422,161	1,186,649	420,844	0	1,170,030	408,206	422,535	1,123,143	394,013	1,146,102										Fort Worth	16,179,268	27	Fort Worth	-1.62	8,089,634	10,499,499	18,589,133	2,409,865
Total	41,399,496	18,608,000	163,350,000	14,003,496	12,743,030	29,289,576	26,140,851	27,440,512	25,063,617	25,322,421	25,167,419	25,510,902	26,533,376	27,464,781	25,298,371	25,610,609	28,026,457	0	0	0	0	0	0	0	0	0		566,972,914		Tax Pay Line		283,486,462	283,486,473	566,972,935	21
Average	1,533,315	1,094,588	6,050,000	518,648	471,964	1,084,799	968,180	1,016,315	928,282	937,867	932,127	944,848	982,718	1,017,214	936,977	948,541	1,038,017	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!		20,998,997		18,511,303
Median	1,658,526	860,000	6,050,000	583,423	434,958	450,609	402,167	422,161	385,594	420,844	419,467	425,181	408,206	422,535	421,640	394,013	431,176	#NUM!	#NUM!	#NUM!	#NUM!	#NUM!	#NUM!	#NUM!	#NUM!	#NUM!		20,646,042
																								Weekly salary cap assuming we use 100% of league revenues				1,312,437
																									Standard Dev	2,977,183