2018 revenues	Arena Advertising	Arena Naming Rights	Radio/TV	Pre-1	Pre-2	Week 1	Week 2	Week 3	Week 4	Week 5	Week 6	Week 7	Week 8	Week 9	Week 10	Week 11	Week 12	Week 13	Week 14	Week 15	Week 16	Week 17	Week 18	Week 19	Week 20	Week 21	Team	2018 Income	Rank	Team	Standard Dev	1/2 kept	1/2 shared	New revenue	change
San Francisco	2,126,875	744,000	6,050,000	596,015	196,047	450,609	402,167	1,992,897	0	420,844	419,467	425,181	2,303,664	2,396,402	2,376,878	394,013	2,572,117	410,253	2,511,983	2,604,657	2,661,602	404,524	2,507,038	547,563	0		San Francisco	35,514,796	3	San Francisco	1.72	17,757,398	13,564,706	31,322,104	(4,192,692)
New York	2,063,829	3,015,000	6,050,000	215,440	1,095,975	2,224,772	402,167	2,169,886	385,594	2,274,724	419,467	0	408,206	422,535	2,124,867	394,013	2,254,494	410,253	2,169,824	2,131,111	469,706	2,072,656	0	2,268,480	2,418,337		New York	37,861,336	1	New York	2.20	18,930,668	13,564,706	32,495,374	(5,365,962)
Seattle	1,788,290	831,000	6,050,000	931,288	196,047	1,939,271	2,008,187	422,161	385,594	1,825,050	1,924,479	425,181	408,206	1,870,153	1,949,861	394,013	0	2,091,550	417,823	382,917	2,275,470	404,524	2,345,736	547,563	0		Seattle	31,814,364	5	Seattle	0.96	15,907,182	13,564,706	29,471,888	(2,342,476)
D.C.	1,787,325		6,050,000	1,185,551	196,047	450,609	0	2,290,373	385,594	2,241,542	419,467	2,413,980	408,206	422,535	421,640	2,369,829	2,199,766	2,233,718	417,823	382,917	2,331,234	2,474,660	0	0	0		D.C.	31,082,816	6	D.C.	0.81	15,541,408	13,564,706	29,106,114	(1,976,702)
San Antonio	1,805,850		6,050,000	1,056,384	196,047	2,275,886	402,167	0	2,325,919	420,844	419,467	2,319,665	2,200,835	422,535	2,138,293	394,013	2,087,759	410,253	2,551,070	382,917	2,651,138	404,524	0	2,751,206	2,932,578		San Antonio	36,599,350	2	San Antonio	1.94	18,299,675	13,564,706	31,864,381	(4,734,969)
Texas	2,332,293		6,050,000	215,440	917,764	2,071,394	1,955,774	422,161	1,874,839	492,629	2,129,505	425,181	2,085,847	1,980,343	421,640	2,158,110	431,176	1,941,322	417,823	382,917	0	404,524	1,782,343	1,896,518	668,864		Texas	33,458,407	4	Texas	1.30	16,729,204	13,564,706	30,293,910	(3,164,497)
Sacramento	2,150,348		6,050,000	215,440	776,154	1,864,675	1,954,930	422,161	385,594	420,844	2,045,192	2,165,540	408,206	2,225,714	421,640	2,198,636	431,176	410,253	0	382,917	2,275,598	2,075,279	478,206	0	0		Sacramento	29,758,503	7	Sacramento	0.54	14,879,252	13,564,706	28,443,958	(1,314,545)
Baltimore	1,395,000	2,493,000	6,050,000	215,440	760,779	450,609	1,572,106	422,161	1,663,685	0	1,526,316	425,181	408,206	1,679,138	421,640	1,801,054	431,176	1,846,843	1,938,422	382,917	1,869,738	404,524	478,206	0	0		Baltimore	28,636,141	10	Baltimore	0.31	14,318,071	13,564,706	27,882,777	(753,364)
Delmarva	1,804,910	1,640,000	6,050,000	809,681	196,047	1,829,647	402,167	1,857,262	385,594	1,878,168	419,467	1,858,643	1,798,994	422,535	1,871,070	394,013	431,176	1,781,320	417,823	1,891,782	469,706	0	0	0	0		Delmarva	28,610,005	11	Delmarva	0.30	14,305,003	13,564,706	27,869,709	(740,296)
Evansville	2,166,760		6,050,000	215,440	970,841	1,943,938	1,863,401	1,831,186	385,594	1,970,514	1,876,690	425,181	408,206	1,798,972	421,640	394,013	1,847,294	410,253	0	382,917	469,706	1,915,750	478,206	547,563	0		Evansville	28,774,065	9	Evansville	0.34	14,387,033	13,564,706	27,951,739	(822,326)
Ohio	1,820,000	831,000	6,050,000	215,440	731,763	450,609	1,631,374	422,161	1,717,230	1,791,638	1,883,217	425,181	1,745,848	422,535	1,789,348	0	1,839,717	410,253	417,823	382,917	1,883,217	404,524	478,206	0	0		Ohio	27,744,001	12	Ohio	0.13	13,872,001	13,564,706	27,436,707	(307,294)
Omaha	2,002,645	918,000	6,050,000	647,134	196,047	450,609	402,167	1,345,977	1,394,187	420,844	419,467	0	1,427,984	1,555,122	421,640	394,013	1,458,562	410,253	1,539,029	382,917	1,603,402	1,651,682	1,732,150	1,844,804	668,864		Omaha	29,337,499	8	Omaha	0.45	14,668,750	13,564,706	28,233,456	(1,104,043)
St. Louis	2,024,904		6,050,000	971,561	196,047	450,609	1,847,180	422,161	1,792,954	420,844	1,903,105	1,859,780	408,206	1,823,589	421,640	394,013	431,176	0	1,354,817	1,551,802	469,706	1,326,277	0	0	0		St. Louis	26,120,371	14	St. Louis	-0.21	13,060,186	13,564,706	26,624,892	504,521
Chicago	900,000		6,050,000	583,423	196,047	450,609	1,326,014	1,463,601	385,594	420,844	1,555,326	0	1,647,050	422,535	1,769,350	1,845,787	431,176	1,903,115	417,823	382,917	1,692,913	404,524	1,784,638	547,563	0		Chicago	26,580,849	13	Chicago	-0.11	13,290,425	13,564,706	26,855,131	274,282
Portland	482,500	773,000	6,050,000	215,440	776,949	1,844,490	402,167	1,875,290	385,594	420,844	0	1,815,005	408,206	1,739,624	421,640	394,013	431,176	1,720,040	1,646,832	1,590,140	469,706	1,432,583	0	0	0		Portland	25,295,239	15	Portland	-0.38	12,647,620	13,564,706	26,212,326	917,087
Vancouver Island	1,180,000	860,000	6,050,000	809,429	196,047	1,673,024	402,167	1,682,257	385,594	420,844	419,467	1,624,076	1,558,743	0	1,594,063	1,517,526	1,463,418	410,253	417,823	382,917	1,379,015	404,524	0	0	0		Vancouver Island	24,831,187	16	Vancouver Island	-0.47	12,415,594	13,564,706	25,980,300	1,149,113
Los Angeles	1,200,000	889,000	6,050,000	686,058	196,047	1,373,651	1,396,698	422,161	385,594	1,419,554	1,446,634	1,486,966	408,206	422,535	0	394,013	431,176	1,458,157	417,823	1,502,330	469,706	1,486,966	478,206	0	0		Los Angeles	24,421,481	17	Los Angeles	-0.55	12,210,741	13,564,706	25,775,447	1,353,966
Wisconsin	1,658,526	715,000	6,050,000	669,417	695,575	1,592,742	402,167	1,524,303	385,594	1,455,865	0	425,181	1,424,063	422,535	421,640	1,448,574	1,354,860	410,253	417,823	1,295,078	1,227,853	404,524	0	0	0		Wisconsin	24,401,573	18	Wisconsin	-0.56	12,200,787	13,564,706	25,765,493	1,363,920
London	800,000	947,000	6,050,000	215,440	615,599	450,609	402,167	422,161	1,325,048	0	1,359,383	425,181	408,206	1,382,274	1,428,054	394,013	1,382,274	1,359,383	417,823	1,462,790	1,396,005	404,524	1,325,048	0	0		London	24,372,982	19	London	-0.56	12,186,491	13,564,706	25,751,197	1,378,215
Houston	1,140,000	802,000	6,050,000	594,779	196,047	450,609	1,634,506	1,664,543	1,632,514	420,844	419,167	425,181	1,538,638	422,535	421,640	394,013	1,489,680	1,451,242	1,405,444	0	469,706	1,342,745	0	0	0		Houston	24,365,833	20	Houston	-0.57	12,182,917	13,564,706	25,747,623	1,381,790
Fort McMurray	1,264,433	657,000	6,050,000	215,440	762,119	450,609	1,526,928	422,161	385,594	1,473,114	1,419,301	425,181	0	422,535	421,640	1,365,487	1,325,126	410,253	1,284,019	1,261,854	469,706	1,422,395	0	0	0		Fort McMurray	23,434,895	21	Fort McMurray	-0.76	11,717,448	13,564,706	25,282,154	1,847,259
Philadelphia	1,450,000		6,050,000	215,440	598,175	1,342,568	402,167	422,161	1,402,732	1,428,767	419,467	1,454,526	408,206	422,535	0	1,460,686	431,176	1,536,337	417,823	1,538,140	469,706	1,437,222	0	0	0		Philadelphia	23,307,834	22	Philadelphia	-0.78	11,653,917	13,564,706	25,218,623	1,910,789
Huntington	1,845,009		6,050,000	691,215	196,047	450,609	402,167	422,161	1,457,144	1,434,594	419,167	425,181	1,395,947	1,344,889	0	1,331,526	431,176	410,253	1,405,444	1,254,637	469,706	1,194,941	0	0	0		Huntington	23,031,813	23	Huntington	-0.84	11,515,907	13,564,706	25,080,613	2,048,800
Indianapolis	1,140,000	715,000	6,050,000	970,841	196,047	1,455,601	402,167	1,287,382	1,202,964	420,844	419,167	1,181,468	408,206	1,085,301	1,082,337	985,806	431,176	410,253	0	945,733	469,706	404,524	0	0	0		Indianapolis	21,664,523	24	Indianapolis	-1.12	10,832,262	13,564,706	24,396,968	2,732,445
Eugene	1,090,000	918,000	6,050,000	215,440	525,939	450,609	1,052,875	422,161	1,075,030	0	419,467	1,059,051	1,075,030	1,090,305	421,640	1,084,170	431,176	1,113,804	1,135,960	382,917	469,706	404,524	478,206	0	0		Eugene	21,366,010	25	Eugene	-1.18	10,683,005	13,564,706	24,247,711	2,881,701
Fort Worth	1,095,000		6,050,000	215,440	531,829	450,609	1,142,707	422,161	1,186,649	420,844	0	1,170,030	408,206	422,535	1,123,143	394,013	1,146,102	410,253	1,112,674	382,917	1,261,854	1,202,074	0	0	0		Fort Worth	20,549,040	26	Fort Worth	-1.35	10,274,520	13,564,706	23,839,226	3,290,186
Ruidoso	884,999	860,000	6,050,000	215,440	434,958	0	402,167	967,462	385,594	1,006,978	1,065,567	425,181	1,024,055	422,535	991,427	921,249	431,176	896,306	417,823	882,047	469,706	404,524	0	0	0		Ruidoso	19,559,194	27	Ruidoso	-1.55	9,779,597	13,564,706	23,344,303	3,785,109
Total	41,399,496	18,608,000	163,350,000	14,003,496	12,743,030	29,289,576	26,140,851	27,440,512	25,063,617	25,322,421	25,167,419	25,510,902	26,533,376	27,464,781	25,298,371	25,610,609	28,026,457	26,666,426	25,069,394	24,890,022	30,615,217	26,294,042	14,346,189	10,951,260	6,688,643	0		732,494,107		Tax Pay Line		366,247,062	366,247,062	732,494,124	17
Average	1,533,315	1,094,588	6,050,000	518,648	471,964	1,084,799	968,180	1,016,315	928,282	937,867	932,127	944,848	982,718	1,017,214	936,977	948,541	1,038,017	987,645	928,496	921,853	1,133,897	973,853	531,340	405,602	247,728	#DIV/0!		27,129,411		23,900,364
Median	1,658,526	860,000	6,050,000	583,423	434,958	450,609	402,167	422,161	385,594	420,844	419,467	425,181	408,206	422,535	421,640	394,013	431,176	410,253	417,823	382,917	469,706	404,524	0	0	0	#NUM!		26,120,371
																								Weekly salary cap assuming we use 100% of league revenues				1,695,588
																									Standard Dev	4,886,581